Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 2, 2026, is projected to be $157 Million, with an option for a cash payout of $72 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Jan 2, 2026
Draw DateFri Jan 2, 2026
Projected Jackpot$157,000,000
Cash Value$72,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$72,000,000
Federal Tax(24%)$17,280,000
Additional Federal Tax$9,320,330
State Tax(6%)$4,320,000
Net Lumpsum Payment$41,079,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,363,007 $834,643
$141,780
$1,386,584
2 $2,481,228 $878,385
$148,874
$1,453,969
3 $2,605,258 $924,276
$156,315
$1,524,667
4 $2,735,568 $972,491
$164,134
$1,598,943
5 $2,872,315 $1,023,087
$172,339
$1,676,889
6 $3,015,970 $1,076,239
$180,958
$1,758,773
7 $3,166,690 $1,132,006
$190,001
$1,844,683
8 $3,325,103 $1,190,618
$199,506
$1,934,979
9 $3,491,366 $1,252,136
$209,482
$2,029,748
10 $3,665,950 $1,316,732
$219,957
$2,129,261
11 $3,849,169 $1,384,523
$230,950
$2,233,696
12 $4,041,651 $1,455,741
$242,499
$2,343,411
13 $4,243,710 $1,530,503
$254,623
$2,458,584
14 $4,455,974 $1,609,041
$267,358
$2,579,575
15 $4,678,757 $1,691,470
$280,725
$2,706,562
16 $4,912,687 $1,778,025
$294,761
$2,839,901
17 $5,158,235 $1,868,877
$309,494
$2,979,864
18 $5,416,186 $1,964,319
$324,971
$3,126,896
19 $5,687,011 $2,064,524
$341,221
$3,281,266
20 $5,971,338 $2,169,725
$358,280
$3,443,333
21 $6,269,952 $2,280,213
$376,197
$3,613,542
22 $6,583,481 $2,396,218
$395,009
$3,792,254
23 $6,912,553 $2,517,975
$414,753
$3,979,825
24 $7,258,267 $2,645,889
$435,496
$4,176,882
25 $7,621,094 $2,780,135
$457,266
$4,383,693
26 $8,002,290 $2,921,178
$480,137
$4,600,975
27 $8,402,326 $3,069,191
$504,140
$4,828,995
28 $8,822,458 $3,224,640
$529,347
$5,068,471
29 $9,263,628 $3,387,873
$555,818
$5,319,937
30 $9,726,778 $3,559,238
$583,607
$5,583,933