Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(6%)$1,590,000
Net Lumpsum Payment$15,144,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$53,281
$545,834
2 $932,436 $305,332
$55,946
$571,158
3 $979,046 $322,577
$58,743
$597,726
4 $1,028,016 $340,696
$61,681
$625,639
5 $1,079,405 $359,710
$64,764
$654,931
6 $1,133,390 $379,685
$68,003
$685,702
7 $1,190,030 $400,641
$71,402
$717,987
8 $1,249,561 $422,668
$74,974
$751,919
9 $1,312,042 $445,786
$78,723
$787,533
10 $1,377,650 $470,061
$82,659
$824,930
11 $1,446,503 $495,536
$86,790
$864,177
12 $1,518,837 $522,300
$91,130
$905,407
13 $1,594,770 $550,395
$95,686
$948,689
14 $1,674,538 $579,909
$100,472
$994,157
15 $1,758,259 $610,886
$105,496
$1,041,877
16 $1,846,169 $643,413
$110,770
$1,091,986
17 $1,938,445 $677,555
$116,307
$1,144,583
18 $2,035,382 $713,422
$122,123
$1,199,837
19 $2,137,157 $751,078
$128,229
$1,257,850
20 $2,244,006 $790,613
$134,640
$1,318,753
21 $2,356,224 $832,133
$141,373
$1,382,718
22 $2,474,047 $875,728
$148,443
$1,449,876
23 $2,597,711 $921,483
$155,863
$1,520,365
24 $2,727,629 $969,553
$163,658
$1,594,418
25 $2,863,978 $1,020,002
$171,839
$1,672,137
26 $3,007,230 $1,073,005
$180,434
$1,753,791
27 $3,157,562 $1,128,628
$189,454
$1,839,480
28 $3,315,446 $1,187,045
$198,927
$1,929,474
29 $3,481,236 $1,248,388
$208,874
$2,023,974
30 $3,655,286 $1,312,786
$219,317
$2,123,183