Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Apr 23, 2025, is projected to be $151 Million, with an option for a cash payout of $69.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Apr 23, 2025
Draw DateWed Apr 23, 2025
Projected Jackpot$151,000,000
Cash Value$69,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$69,300,000
Federal Tax(24%)$16,632,000
Additional Federal Tax$8,969,330
State Tax(6%)$4,158,000
Net Lumpsum Payment$39,540,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,272,701 $801,230
$136,362
$1,335,109
2 $2,386,404 $843,300
$143,184
$1,399,920
3 $2,505,694 $887,437
$150,342
$1,467,915
4 $2,631,024 $933,809
$157,861
$1,539,354
5 $2,762,545 $982,472
$165,753
$1,614,320
6 $2,900,710 $1,033,593
$174,043
$1,693,074
7 $3,045,670 $1,087,228
$182,740
$1,775,702
8 $3,198,029 $1,143,601
$191,882
$1,862,546
9 $3,357,938 $1,202,767
$201,476
$1,953,695
10 $3,525,850 $1,264,895
$211,551
$2,049,404
11 $3,702,067 $1,330,095
$222,124
$2,149,848
12 $3,887,193 $1,398,592
$233,232
$2,255,369
13 $4,081,530 $1,470,496
$244,892
$2,366,142
14 $4,285,682 $1,546,033
$257,141
$2,482,508
15 $4,499,951 $1,625,312
$269,997
$2,604,642
16 $4,724,941 $1,708,559
$283,496
$2,732,886
17 $4,961,105 $1,795,939
$297,666
$2,867,500
18 $5,209,198 $1,887,734
$312,552
$3,008,912
19 $5,469,673 $1,984,109
$328,180
$3,157,384
20 $5,743,134 $2,085,290
$344,588
$3,313,256
21 $6,030,336 $2,191,555
$361,820
$3,476,961
22 $6,331,883 $2,303,127
$379,913
$3,648,843
23 $6,648,379 $2,420,231
$398,903
$3,829,245
24 $6,980,881 $2,543,256
$418,853
$4,018,772
25 $7,329,842 $2,672,372
$439,791
$4,217,679
26 $7,696,470 $2,808,024
$461,788
$4,426,658
27 $8,081,218 $2,950,381
$484,873
$4,645,964
28 $8,485,294 $3,099,889
$509,118
$4,876,287
29 $8,909,604 $3,256,884
$534,576
$5,118,144
30 $9,355,054 $3,421,700
$561,303
$5,372,051