Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Mon Mar 3, 2025, is projected to be $279 Million, with an option for a cash payout of $131.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Mon Mar 3, 2025
Draw DateMon Mar 3, 2025
Projected Jackpot$279,000,000
Cash Value$131,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$131,500,000
Federal Tax(24%)$31,560,000
Additional Federal Tax$17,055,330
State Tax(6%)$7,890,000
Net Lumpsum Payment$74,994,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,199,229 $1,514,045
$251,954
$2,433,230
2 $4,409,316 $1,591,777
$264,559
$2,552,980
3 $4,629,726 $1,673,329
$277,784
$2,678,613
4 $4,861,296 $1,759,010
$291,678
$2,810,608
5 $5,104,305 $1,848,923
$306,258
$2,949,124
6 $5,359,590 $1,943,379
$321,575
$3,094,636
7 $5,627,430 $2,042,479
$337,646
$3,247,305
8 $5,908,941 $2,146,639
$354,536
$3,407,766
9 $6,204,402 $2,255,959
$372,264
$3,576,179
10 $6,514,650 $2,370,751
$390,879
$3,753,020
11 $6,840,243 $2,491,220
$410,415
$3,938,608
12 $7,182,297 $2,617,780
$430,938
$4,133,579
13 $7,541,370 $2,750,637
$452,482
$4,338,251
14 $7,918,578 $2,890,204
$475,115
$4,553,259
15 $8,314,479 $3,036,688
$498,869
$4,778,922
16 $8,730,189 $3,190,500
$523,811
$5,015,878
17 $9,166,545 $3,351,952
$549,993
$5,264,600
18 $9,624,942 $3,521,559
$577,497
$5,525,886
19 $10,106,217 $3,699,631
$606,373
$5,800,213
20 $10,611,486 $3,886,580
$636,689
$6,088,217
21 $11,142,144 $4,082,924
$668,529
$6,390,691
22 $11,699,307 $4,289,074
$701,958
$6,708,275
23 $12,284,091 $4,505,444
$737,045
$7,041,602
24 $12,898,449 $4,732,757
$773,907
$7,391,785
25 $13,543,218 $4,971,321
$812,593
$7,759,304
26 $14,220,630 $5,221,963
$853,238
$8,145,429
27 $14,931,522 $5,484,994
$895,891
$8,550,637
28 $15,678,126 $5,761,237
$940,688
$8,976,201
29 $16,462,116 $6,051,313
$987,727
$9,423,076
30 $17,285,166 $6,355,842
$1,037,110
$9,892,214