Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Jul 16, 2025, is projected to be $264 Million, with an option for a cash payout of $119.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Jul 16, 2025
Draw DateWed Jul 16, 2025
Projected Jackpot$264,000,000
Cash Value$119,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$119,700,000
Federal Tax(24%)$28,728,000
Additional Federal Tax$15,521,330
State Tax(6%)$7,182,000
Net Lumpsum Payment$68,268,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,973,464 $1,430,512
$238,408
$2,304,544
2 $4,172,256 $1,504,065
$250,335
$2,417,856
3 $4,380,816 $1,581,232
$262,849
$2,536,735
4 $4,599,936 $1,662,307
$275,996
$2,661,633
5 $4,829,880 $1,747,386
$289,793
$2,792,701
6 $5,071,440 $1,836,763
$304,286
$2,930,391
7 $5,324,880 $1,930,536
$319,493
$3,074,851
8 $5,591,256 $2,029,095
$335,475
$3,226,686
9 $5,870,832 $2,132,538
$352,250
$3,386,044
10 $6,164,400 $2,241,158
$369,864
$3,553,378
11 $6,472,488 $2,355,151
$388,349
$3,728,988
12 $6,796,152 $2,474,907
$407,769
$3,913,476
13 $7,135,920 $2,600,621
$428,155
$4,107,144
14 $7,492,848 $2,732,684
$449,571
$4,310,593
15 $7,867,464 $2,871,292
$472,048
$4,524,124
16 $8,260,824 $3,016,835
$495,649
$4,748,340
17 $8,673,720 $3,169,607
$520,423
$4,983,690
18 $9,107,472 $3,330,095
$546,448
$5,230,929
19 $9,562,872 $3,498,593
$573,772
$5,490,507
20 $10,040,976 $3,675,492
$602,459
$5,763,025
21 $10,543,104 $3,861,279
$632,586
$6,049,239
22 $11,070,312 $4,056,346
$664,219
$6,349,747
23 $11,623,656 $4,261,083
$697,419
$6,665,154
24 $12,204,984 $4,476,174
$732,299
$6,996,511
25 $12,815,088 $4,701,913
$768,905
$7,344,270
26 $13,456,080 $4,939,080
$807,365
$7,709,635
27 $14,128,752 $5,187,969
$847,725
$8,093,058
28 $14,835,216 $5,449,360
$890,113
$8,495,743
29 $15,577,056 $5,723,841
$934,623
$8,918,592
30 $16,355,856 $6,011,997
$981,351
$9,362,508