Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Aug 9, 2025, is projected to be $482 Million, with an option for a cash payout of $218.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Aug 9, 2025
Draw DateSat Aug 9, 2025
Projected Jackpot$482,000,000
Cash Value$218,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$218,900,000
Federal Tax(24%)$52,536,000
Additional Federal Tax$28,417,330
State Tax(6%)$13,134,000
Net Lumpsum Payment$124,812,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $7,254,582 $2,644,526
$435,275
$4,174,781
2 $7,617,528 $2,778,816
$457,052
$4,381,660
3 $7,998,308 $2,919,704
$479,898
$4,598,706
4 $8,398,368 $3,067,727
$503,902
$4,826,739
5 $8,818,190 $3,223,061
$529,091
$5,066,038
6 $9,259,220 $3,386,242
$555,553
$5,317,425
7 $9,721,940 $3,557,448
$583,316
$5,581,176
8 $10,208,278 $3,737,393
$612,497
$5,858,388
9 $10,718,716 $3,926,255
$643,123
$6,149,338
10 $11,254,700 $4,124,569
$675,282
$6,454,849
11 $11,817,194 $4,332,692
$709,032
$6,775,470
12 $12,408,126 $4,551,337
$744,488
$7,112,301
13 $13,028,460 $4,780,861
$781,708
$7,465,891
14 $13,680,124 $5,021,976
$820,807
$7,837,341
15 $14,364,082 $5,275,041
$861,845
$8,227,196
16 $15,082,262 $5,540,767
$904,936
$8,636,559
17 $15,836,110 $5,819,691
$950,167
$9,066,252
18 $16,628,036 $6,112,704
$997,682
$9,517,650
19 $17,459,486 $6,420,340
$1,047,569
$9,991,577
20 $18,332,388 $6,743,314
$1,099,943
$10,489,131
21 $19,249,152 $7,082,517
$1,154,949
$11,011,686
22 $20,211,706 $7,438,662
$1,212,702
$11,560,342
23 $21,221,978 $7,812,462
$1,273,319
$12,136,197
24 $22,283,342 $8,205,167
$1,337,001
$12,741,174
25 $23,397,244 $8,617,311
$1,403,835
$13,376,098
26 $24,567,540 $9,050,320
$1,474,052
$14,043,168
27 $25,795,676 $9,504,731
$1,547,741
$14,743,204
28 $27,085,508 $9,981,968
$1,625,130
$15,478,410
29 $28,439,928 $10,483,104
$1,706,396
$16,250,428
30 $29,861,828 $11,009,207
$1,791,710
$17,060,911