Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed Jun 25, 2025, is projected to be $140 Million, with an option for a cash payout of $63 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed Jun 25, 2025
Draw DateWed Jun 25, 2025
Projected Jackpot$140,000,000
Cash Value$63,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$63,000,000
Federal Tax(24%)$15,120,000
Additional Federal Tax$8,150,330
State Tax(6%)$3,780,000
Net Lumpsum Payment$35,949,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,107,140 $739,972
$126,428
$1,240,740
2 $2,212,560 $778,978
$132,754
$1,300,828
3 $2,323,160 $819,900
$139,390
$1,363,870
4 $2,439,360 $862,894
$146,362
$1,430,104
5 $2,561,300 $908,011
$153,678
$1,499,611
6 $2,689,400 $955,408
$161,364
$1,572,628
7 $2,823,800 $1,005,136
$169,428
$1,649,236
8 $2,965,060 $1,057,403
$177,904
$1,729,753
9 $3,113,320 $1,112,259
$186,799
$1,814,262
10 $3,269,000 $1,169,860
$196,140
$1,903,000
11 $3,432,380 $1,230,311
$205,943
$1,996,126
12 $3,604,020 $1,293,818
$216,241
$2,093,961
13 $3,784,200 $1,360,484
$227,052
$2,196,664
14 $3,973,480 $1,430,518
$238,409
$2,304,553
15 $4,172,140 $1,504,022
$250,328
$2,417,790
16 $4,380,740 $1,581,204
$262,844
$2,536,692
17 $4,599,700 $1,662,219
$275,982
$2,661,499
18 $4,829,720 $1,747,327
$289,783
$2,792,610
19 $5,071,220 $1,836,682
$304,273
$2,930,265
20 $5,324,760 $1,930,492
$319,486
$3,074,782
21 $5,591,040 $2,029,015
$335,462
$3,226,563
22 $5,870,620 $2,132,460
$352,237
$3,385,923
23 $6,164,060 $2,241,033
$369,844
$3,553,183
24 $6,472,340 $2,355,096
$388,340
$3,728,904
25 $6,795,880 $2,474,806
$407,753
$3,913,321
26 $7,135,800 $2,600,576
$428,148
$4,107,076
27 $7,492,520 $2,732,563
$449,551
$4,310,406
28 $7,867,160 $2,871,180
$472,030
$4,523,950
29 $8,260,560 $3,016,738
$495,634
$4,748,188
30 $8,673,560 $3,169,548
$520,414
$4,983,598