Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(6%)$3,972,000
Net Lumpsum Payment$37,773,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$130,944
$1,283,634
2 $2,291,580 $808,215
$137,495
$1,345,870
3 $2,406,130 $850,598
$144,368
$1,411,164
4 $2,526,480 $895,128
$151,589
$1,479,763
5 $2,652,775 $941,857
$159,167
$1,551,751
6 $2,785,450 $990,947
$167,127
$1,627,376
7 $2,924,650 $1,042,451
$175,479
$1,706,720
8 $3,070,955 $1,096,584
$184,257
$1,790,114
9 $3,224,510 $1,153,399
$193,471
$1,877,640
10 $3,385,750 $1,213,058
$203,145
$1,969,547
11 $3,554,965 $1,275,667
$213,298
$2,066,000
12 $3,732,735 $1,341,442
$223,964
$2,167,329
13 $3,919,350 $1,410,490
$235,161
$2,273,699
14 $4,115,390 $1,483,025
$246,923
$2,385,442
15 $4,321,145 $1,559,154
$259,269
$2,502,722
16 $4,537,195 $1,639,093
$272,232
$2,625,870
17 $4,763,975 $1,723,001
$285,839
$2,755,135
18 $5,002,210 $1,811,148
$300,133
$2,890,929
19 $5,252,335 $1,903,694
$315,140
$3,033,501
20 $5,514,930 $2,000,854
$330,896
$3,183,180
21 $5,790,720 $2,102,897
$347,443
$3,340,380
22 $6,080,285 $2,210,036
$364,817
$3,505,432
23 $6,384,205 $2,322,486
$383,052
$3,678,667
24 $6,703,495 $2,440,624
$402,210
$3,860,661
25 $7,038,590 $2,564,609
$422,315
$4,051,666
26 $7,390,650 $2,694,871
$443,439
$4,252,340
27 $7,760,110 $2,831,571
$465,607
$4,462,932
28 $8,148,130 $2,975,138
$488,888
$4,684,104
29 $8,555,580 $3,125,895
$513,335
$4,916,350
30 $8,983,330 $3,284,162
$539,000
$5,160,168