Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 31, 2024, is projected to be $20 Million, with an option for a cash payout of $9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Tue Dec 31, 2024
Draw DateTue Dec 31, 2024
Projected Jackpot$20,000,000
Cash Value$9,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$9,000,000
Federal Tax(24%)$2,160,000
Additional Federal Tax$1,130,330
State Tax(4%)$360,000
Net Lumpsum Payment$5,349,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $301,020 $71,708
$12,041
$217,271
2 $316,080 $77,280
$12,643
$226,157
3 $331,880 $83,126
$13,275
$235,479
4 $348,480 $89,268
$13,939
$245,273
5 $365,900 $95,713
$14,636
$255,551
6 $384,200 $102,484
$15,368
$266,348
7 $403,400 $109,588
$16,136
$277,676
8 $423,580 $117,055
$16,943
$289,582
9 $444,760 $124,892
$17,790
$302,078
10 $467,000 $133,120
$18,680
$315,200
11 $490,340 $141,756
$19,614
$328,970
12 $514,860 $150,829
$20,594
$343,437
13 $540,600 $160,352
$21,624
$358,624
14 $567,640 $170,357
$22,706
$374,577
15 $596,020 $180,858
$23,841
$391,321
16 $625,820 $191,884
$25,033
$408,903
17 $657,100 $203,457
$26,284
$427,359
18 $689,960 $215,616
$27,598
$446,746
19 $724,460 $228,381
$28,978
$467,101
20 $760,680 $241,782
$30,427
$488,471
21 $798,720 $255,857
$31,949
$510,914
22 $838,660 $270,635
$33,546
$534,479
23 $880,580 $286,145
$35,223
$559,212
24 $924,620 $302,440
$36,985
$585,195
25 $970,840 $319,541
$38,834
$612,465
26 $1,019,400 $337,508
$40,776
$641,116
27 $1,070,360 $356,364
$42,814
$671,182
28 $1,123,880 $376,166
$44,955
$702,759
29 $1,180,080 $396,960
$47,203
$735,917
30 $1,239,080 $418,790
$49,563
$770,727