Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 3, 2025, is projected to be $520 Million, with an option for a cash payout of $240.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Fri Oct 3, 2025
Draw DateFri Oct 3, 2025
Projected Jackpot$520,000,000
Cash Value$240,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$240,100,000
Federal Tax(24%)$57,624,000
Additional Federal Tax$31,173,330
State Tax(4%)$9,604,000
Net Lumpsum Payment$141,698,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $7,826,520 $2,856,143
$313,061
$4,657,316
2 $8,218,080 $3,001,020
$328,723
$4,888,337
3 $8,628,880 $3,153,016
$345,155
$5,130,709
4 $9,060,480 $3,312,708
$362,419
$5,385,353
5 $9,513,400 $3,480,288
$380,536
$5,652,576
6 $9,989,200 $3,656,334
$399,568
$5,933,298
7 $10,488,400 $3,841,038
$419,536
$6,227,826
8 $11,013,080 $4,035,170
$440,523
$6,537,387
9 $11,563,760 $4,238,922
$462,550
$6,862,288
10 $12,142,000 $4,452,870
$485,680
$7,203,450
11 $12,748,840 $4,677,401
$509,954
$7,561,485
12 $13,386,360 $4,913,284
$535,454
$7,937,622
13 $14,055,600 $5,160,902
$562,224
$8,332,474
14 $14,758,640 $5,421,027
$590,346
$8,747,267
15 $15,496,520 $5,694,043
$619,861
$9,182,616
16 $16,271,320 $5,980,719
$650,853
$9,639,748
17 $17,084,600 $6,281,632
$683,384
$10,119,584
18 $17,938,960 $6,597,746
$717,558
$10,623,656
19 $18,835,960 $6,929,636
$753,438
$11,152,886
20 $19,777,680 $7,278,072
$791,107
$11,708,501
21 $20,766,720 $7,644,017
$830,669
$12,292,034
22 $21,805,160 $8,028,240
$872,206
$12,904,714
23 $22,895,080 $8,431,510
$915,803
$13,547,767
24 $24,040,120 $8,855,175
$961,605
$14,223,340
25 $25,241,840 $9,299,811
$1,009,674
$14,932,355
26 $26,504,400 $9,766,958
$1,060,176
$15,677,266
27 $27,829,360 $10,257,194
$1,113,174
$16,458,992
28 $29,220,880 $10,772,056
$1,168,835
$17,279,989
29 $30,682,080 $11,312,700
$1,227,283
$18,142,097
30 $32,216,080 $11,880,280
$1,288,643
$19,047,157