Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(4%)$1,060,000
Net Lumpsum Payment$15,674,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$35,520
$563,595
2 $932,436 $305,332
$37,297
$589,807
3 $979,046 $322,577
$39,162
$617,307
4 $1,028,016 $340,696
$41,121
$646,199
5 $1,079,405 $359,710
$43,176
$676,519
6 $1,133,390 $379,685
$45,336
$708,369
7 $1,190,030 $400,641
$47,601
$741,788
8 $1,249,561 $422,668
$49,982
$776,911
9 $1,312,042 $445,786
$52,482
$813,774
10 $1,377,650 $470,061
$55,106
$852,483
11 $1,446,503 $495,536
$57,860
$893,107
12 $1,518,837 $522,300
$60,753
$935,784
13 $1,594,770 $550,395
$63,791
$980,584
14 $1,674,538 $579,909
$66,982
$1,027,647
15 $1,758,259 $610,886
$70,330
$1,077,043
16 $1,846,169 $643,413
$73,847
$1,128,909
17 $1,938,445 $677,555
$77,538
$1,183,352
18 $2,035,382 $713,422
$81,415
$1,240,545
19 $2,137,157 $751,078
$85,486
$1,300,593
20 $2,244,006 $790,613
$89,760
$1,363,633
21 $2,356,224 $832,133
$94,249
$1,429,842
22 $2,474,047 $875,728
$98,962
$1,499,357
23 $2,597,711 $921,483
$103,908
$1,572,320
24 $2,727,629 $969,553
$109,105
$1,648,971
25 $2,863,978 $1,020,002
$114,559
$1,729,417
26 $3,007,230 $1,073,005
$120,289
$1,813,936
27 $3,157,562 $1,128,628
$126,302
$1,902,632
28 $3,315,446 $1,187,045
$132,618
$1,995,783
29 $3,481,236 $1,248,388
$139,249
$2,093,599
30 $3,655,286 $1,312,786
$146,211
$2,196,289