Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 24, 2025, is projected to be $28 Million, with an option for a cash payout of $12.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Fri Jan 24, 2025
Draw DateFri Jan 24, 2025
Projected Jackpot$28,000,000
Cash Value$12,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$12,500,000
Federal Tax(24%)$3,000,000
Additional Federal Tax$1,585,330
State Tax(4%)$500,000
Net Lumpsum Payment$7,414,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $421,428 $116,259
$16,857
$288,312
2 $442,512 $124,060
$17,700
$300,752
3 $464,632 $132,244
$18,585
$313,803
4 $487,872 $140,843
$19,515
$327,514
5 $512,260 $149,867
$20,490
$341,903
6 $537,880 $159,346
$21,515
$357,019
7 $564,760 $169,292
$22,590
$372,878
8 $593,012 $179,745
$23,720
$389,547
9 $622,664 $190,716
$24,907
$407,041
10 $653,800 $202,236
$26,152
$425,412
11 $686,476 $214,327
$27,459
$444,690
12 $720,804 $227,028
$28,832
$464,944
13 $756,840 $240,361
$30,274
$486,205
14 $794,696 $254,368
$31,788
$508,540
15 $834,428 $269,069
$33,377
$531,982
16 $876,148 $284,505
$35,046
$556,597
17 $919,940 $300,708
$36,798
$582,434
18 $965,944 $317,730
$38,638
$609,576
19 $1,014,244 $335,601
$40,570
$638,073
20 $1,064,952 $354,363
$42,598
$667,991
21 $1,118,208 $374,067
$44,728
$699,413
22 $1,174,124 $394,756
$46,965
$732,403
23 $1,232,812 $416,471
$49,312
$767,029
24 $1,294,468 $439,284
$51,779
$803,405
25 $1,359,176 $463,226
$54,367
$841,583
26 $1,427,160 $488,380
$57,086
$881,694
27 $1,498,504 $514,777
$59,940
$923,787
28 $1,573,432 $542,500
$62,937
$967,995
29 $1,652,112 $571,612
$66,084
$1,014,416
30 $1,734,712 $602,174
$69,388
$1,063,150