Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jun 27, 2025, is projected to be $348 Million, with an option for a cash payout of $155.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Fri Jun 27, 2025
Draw DateFri Jun 27, 2025
Projected Jackpot$348,000,000
Cash Value$155,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$155,500,000
Federal Tax(24%)$37,320,000
Additional Federal Tax$20,175,330
State Tax(4%)$6,220,000
Net Lumpsum Payment$91,784,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,237,748 $1,898,297
$209,510
$3,129,941
2 $5,499,792 $1,995,253
$219,992
$3,284,547
3 $5,774,712 $2,096,974
$230,988
$3,446,750
4 $6,063,552 $2,203,845
$242,542
$3,617,165
5 $6,366,660 $2,315,995
$254,666
$3,795,999
6 $6,685,080 $2,433,810
$267,403
$3,983,867
7 $7,019,160 $2,557,420
$280,766
$4,180,974
8 $7,370,292 $2,687,338
$294,812
$4,388,142
9 $7,738,824 $2,823,695
$309,553
$4,605,576
10 $8,125,800 $2,966,876
$325,032
$4,833,892
11 $8,531,916 $3,117,139
$341,277
$5,073,500
12 $8,958,564 $3,274,999
$358,343
$5,325,222
13 $9,406,440 $3,440,713
$376,258
$5,589,469
14 $9,876,936 $3,614,797
$395,077
$5,867,062
15 $10,370,748 $3,797,507
$414,830
$6,158,411
16 $10,889,268 $3,989,360
$435,571
$6,464,337
17 $11,433,540 $4,190,740
$457,342
$6,785,458
18 $12,005,304 $4,402,293
$480,212
$7,122,799
19 $12,605,604 $4,624,404
$504,224
$7,476,976
20 $13,235,832 $4,857,588
$529,433
$7,848,811
21 $13,897,728 $5,102,490
$555,909
$8,239,329
22 $14,592,684 $5,359,623
$583,707
$8,649,354
23 $15,322,092 $5,629,504
$612,884
$9,079,704
24 $16,088,388 $5,913,034
$643,536
$9,531,818
25 $16,892,616 $6,210,598
$675,705
$10,006,313
26 $17,737,560 $6,523,228
$709,502
$10,504,830
27 $18,624,264 $6,851,308
$744,971
$11,027,985
28 $19,555,512 $7,195,870
$782,220
$11,577,422
29 $20,533,392 $7,557,685
$821,336
$12,154,371
30 $21,559,992 $7,937,527
$862,400
$12,760,065