Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Oct 4, 2025, is projected to be $195 Million, with an option for a cash payout of $90.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Oct 4, 2025
Draw DateSat Oct 4, 2025
Projected Jackpot$195,000,000
Cash Value$90,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,500,000
Federal Tax(24%)$21,720,000
Additional Federal Tax$11,725,330
State Tax(4%)$3,620,000
Net Lumpsum Payment$53,434,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,934,945 $1,046,260
$117,398
$1,771,287
2 $3,081,780 $1,100,589
$123,271
$1,857,920
3 $3,235,830 $1,157,587
$129,433
$1,948,810
4 $3,397,680 $1,217,472
$135,907
$2,044,301
5 $3,567,525 $1,280,315
$142,701
$2,144,509
6 $3,745,950 $1,346,332
$149,838
$2,249,780
7 $3,933,150 $1,415,596
$157,326
$2,360,228
8 $4,129,905 $1,488,395
$165,196
$2,476,314
9 $4,336,410 $1,564,802
$173,456
$2,598,152
10 $4,553,250 $1,645,033
$182,130
$2,726,087
11 $4,780,815 $1,729,232
$191,233
$2,860,350
12 $5,019,885 $1,817,688
$200,795
$3,001,402
13 $5,270,850 $1,910,545
$210,834
$3,149,471
14 $5,534,490 $2,008,092
$221,380
$3,305,018
15 $5,811,195 $2,110,473
$232,448
$3,468,274
16 $6,101,745 $2,217,976
$244,070
$3,639,699
17 $6,406,725 $2,330,819
$256,269
$3,819,637
18 $6,727,110 $2,449,361
$269,084
$4,008,665
19 $7,063,485 $2,573,820
$282,539
$4,207,126
20 $7,416,630 $2,704,483
$296,665
$4,415,482
21 $7,787,520 $2,841,713
$311,501
$4,634,306
22 $8,176,935 $2,985,796
$327,077
$4,864,062
23 $8,585,655 $3,137,023
$343,426
$5,105,206
24 $9,015,045 $3,295,897
$360,602
$5,358,546
25 $9,465,690 $3,462,636
$378,628
$5,624,426
26 $9,939,150 $3,637,816
$397,566
$5,903,768
27 $10,436,010 $3,821,654
$417,440
$6,196,916
28 $10,957,830 $4,014,727
$438,313
$6,504,790
29 $11,505,780 $4,217,469
$460,231
$6,828,080
30 $12,081,030 $4,430,311
$483,241
$7,167,478