Jackpot Analysis Texas Powerball

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Mon Dec 30, 2024, is projected to be $163 Million, with an option for a cash payout of $73.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Mon Dec 30, 2024
Draw DateMon Dec 30, 2024
Projected Jackpot$163,000,000
Cash Value$73,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$73,900,000
Federal Tax(24%)$17,736,000
Additional Federal Tax$9,567,330
State Tax(0%)$0
Net Lumpsum Payment$46,596,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,453,313 $868,056
$0
$1,585,257
2 $2,576,052 $913,470
$0
$1,662,582
3 $2,704,822 $961,115
$0
$1,743,707
4 $2,840,112 $1,011,172
$0
$1,828,940
5 $2,982,085 $1,063,702
$0
$1,918,383
6 $3,131,230 $1,118,885
$0
$2,012,345
7 $3,287,710 $1,176,783
$0
$2,110,927
8 $3,452,177 $1,237,636
$0
$2,214,541
9 $3,624,794 $1,301,504
$0
$2,323,290
10 $3,806,050 $1,368,569
$0
$2,437,481
11 $3,996,271 $1,438,951
$0
$2,557,320
12 $4,196,109 $1,512,891
$0
$2,683,218
13 $4,405,890 $1,590,510
$0
$2,815,380
14 $4,626,266 $1,672,049
$0
$2,954,217
15 $4,857,563 $1,757,629
$0
$3,099,934
16 $5,100,433 $1,847,491
$0
$3,252,942
17 $5,355,365 $1,941,815
$0
$3,413,550
18 $5,623,174 $2,040,905
$0
$3,582,269
19 $5,904,349 $2,144,940
$0
$3,759,409
20 $6,199,542 $2,254,161
$0
$3,945,381
21 $6,509,568 $2,368,871
$0
$4,140,697
22 $6,835,079 $2,489,310
$0
$4,345,769
23 $7,176,727 $2,615,719
$0
$4,561,008
24 $7,535,653 $2,748,522
$0
$4,787,131
25 $7,912,346 $2,887,898
$0
$5,024,448
26 $8,308,110 $3,034,331
$0
$5,273,779
27 $8,723,434 $3,188,001
$0
$5,535,433
28 $9,159,622 $3,349,391
$0
$5,810,231
29 $9,617,652 $3,518,862
$0
$6,098,790
30 $10,098,502 $3,696,776
$0
$6,401,726