Jackpot Analysis Texas Powerball

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Mon Mar 10, 2025, is projected to be $335 Million, with an option for a cash payout of $157.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Mon Mar 10, 2025
Draw DateMon Mar 10, 2025
Projected Jackpot$335,000,000
Cash Value$157,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$157,300,000
Federal Tax(24%)$37,752,000
Additional Federal Tax$20,409,330
State Tax(0%)$0
Net Lumpsum Payment$99,138,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,042,085 $1,825,902
$0
$3,216,183
2 $5,294,340 $1,919,236
$0
$3,375,104
3 $5,558,990 $2,017,157
$0
$3,541,833
4 $5,837,040 $2,120,035
$0
$3,717,005
5 $6,128,825 $2,227,996
$0
$3,900,829
6 $6,435,350 $2,341,410
$0
$4,093,940
7 $6,756,950 $2,460,402
$0
$4,296,548
8 $7,094,965 $2,585,467
$0
$4,509,498
9 $7,449,730 $2,716,730
$0
$4,733,000
10 $7,822,250 $2,854,563
$0
$4,967,687
11 $8,213,195 $2,999,213
$0
$5,213,982
12 $8,623,905 $3,151,175
$0
$5,472,730
13 $9,055,050 $3,310,699
$0
$5,744,351
14 $9,507,970 $3,478,279
$0
$6,029,691
15 $9,983,335 $3,654,164
$0
$6,329,171
16 $10,482,485 $3,838,850
$0
$6,643,635
17 $11,006,425 $4,032,708
$0
$6,973,717
18 $11,556,830 $4,236,357
$0
$7,320,473
19 $12,134,705 $4,450,171
$0
$7,684,534
20 $12,741,390 $4,674,645
$0
$8,066,745
21 $13,378,560 $4,910,398
$0
$8,468,162
22 $14,047,555 $5,157,926
$0
$8,889,629
23 $14,749,715 $5,417,725
$0
$9,331,990
24 $15,487,385 $5,690,663
$0
$9,796,722
25 $16,261,570 $5,977,111
$0
$10,284,459
26 $17,074,950 $6,278,062
$0
$10,796,888
27 $17,928,530 $6,593,886
$0
$11,334,644
28 $18,824,990 $6,925,577
$0
$11,899,413
29 $19,766,340 $7,273,876
$0
$12,492,464
30 $20,754,590 $7,639,529
$0
$13,115,061