Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Fri Apr 25, 2025, is projected to be $60 Million, with an option for a cash payout of $26.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Fri Apr 25, 2025
Draw DateFri Apr 25, 2025
Projected Jackpot$60,000,000
Cash Value$26,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,900,000
Federal Tax(24%)$6,456,000
Additional Federal Tax$3,457,330
State Tax(0%)$0
Net Lumpsum Payment$16,986,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $903,060 $294,463
$0
$608,597
2 $948,240 $311,179
$0
$637,061
3 $995,640 $328,717
$0
$666,923
4 $1,045,440 $347,143
$0
$698,297
5 $1,097,700 $366,479
$0
$731,221
6 $1,152,600 $386,792
$0
$765,808
7 $1,210,200 $408,104
$0
$802,096
8 $1,270,740 $430,504
$0
$840,236
9 $1,334,280 $454,014
$0
$880,266
10 $1,401,000 $478,700
$0
$922,300
11 $1,471,020 $504,608
$0
$966,412
12 $1,544,580 $531,825
$0
$1,012,755
13 $1,621,800 $560,396
$0
$1,061,404
14 $1,702,920 $590,411
$0
$1,112,509
15 $1,788,060 $621,913
$0
$1,166,147
16 $1,877,460 $654,991
$0
$1,222,469
17 $1,971,300 $689,711
$0
$1,281,589
18 $2,069,880 $726,186
$0
$1,343,694
19 $2,173,380 $764,481
$0
$1,408,899
20 $2,282,040 $804,685
$0
$1,477,355
21 $2,396,160 $846,910
$0
$1,549,250
22 $2,515,980 $891,243
$0
$1,624,737
23 $2,641,740 $937,774
$0
$1,703,966
24 $2,773,860 $986,659
$0
$1,787,201
25 $2,912,520 $1,037,963
$0
$1,874,557
26 $3,058,200 $1,091,864
$0
$1,966,336
27 $3,211,080 $1,148,430
$0
$2,062,650
28 $3,371,640 $1,207,837
$0
$2,163,803
29 $3,540,240 $1,270,219
$0
$2,270,021
30 $3,717,240 $1,335,709
$0
$2,381,531