Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 27, 2024, is projected to be $1.15 Billion, with an option for a cash payout of $516.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Fri Dec 27, 2024
Draw DateFri Dec 27, 2024
Projected Jackpot$1,150,000,000
Cash Value$516,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$516,100,000
Federal Tax(24%)$123,864,000
Additional Federal Tax$67,053,330
State Tax(0%)$0
Net Lumpsum Payment$325,182,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $17,308,650 $6,364,531
$0
$10,944,119
2 $18,174,600 $6,684,932
$0
$11,489,668
3 $19,083,100 $7,021,077
$0
$12,062,023
4 $20,037,600 $7,374,242
$0
$12,663,358
5 $21,039,250 $7,744,853
$0
$13,294,397
6 $22,091,500 $8,134,185
$0
$13,957,315
7 $23,195,500 $8,542,665
$0
$14,652,835
8 $24,355,850 $8,971,995
$0
$15,383,855
9 $25,573,700 $9,422,599
$0
$16,151,101
10 $26,852,500 $9,895,755
$0
$16,956,745
11 $28,194,550 $10,392,314
$0
$17,802,236
12 $29,604,450 $10,913,977
$0
$18,690,473
13 $31,084,500 $11,461,595
$0
$19,622,905
14 $32,639,300 $12,036,871
$0
$20,602,429
15 $34,271,150 $12,640,656
$0
$21,630,494
16 $35,984,650 $13,274,651
$0
$22,709,999
17 $37,783,250 $13,940,133
$0
$23,843,117
18 $39,672,700 $14,639,229
$0
$25,033,471
19 $41,656,450 $15,373,217
$0
$26,283,233
20 $43,739,100 $16,143,797
$0
$27,595,303
21 $45,926,400 $16,953,098
$0
$28,973,302
22 $48,222,950 $17,802,822
$0
$30,420,128
23 $50,633,350 $18,694,670
$0
$31,938,680
24 $53,165,650 $19,631,621
$0
$33,534,029
25 $55,823,300 $20,614,951
$0
$35,208,349
26 $58,615,500 $21,648,065
$0
$36,967,435
27 $61,545,700 $22,732,239
$0
$38,813,461
28 $64,623,100 $23,870,877
$0
$40,752,223
29 $67,854,600 $25,066,532
$0
$42,788,068
30 $71,247,100 $26,321,757
$0
$44,925,343