Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 22, 2024, is projected to be $453 Million, with an option for a cash payout of $209.6 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Fri Nov 22, 2024
Draw DateFri Nov 22, 2024
Projected Jackpot$453,000,000
Cash Value$209,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$209,600,000
Federal Tax(24%)$50,304,000
Additional Federal Tax$27,208,330
State Tax(0%)$0
Net Lumpsum Payment$132,087,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,818,103 $2,483,028
$0
$4,335,075
2 $7,159,212 $2,609,239
$0
$4,549,973
3 $7,517,082 $2,741,651
$0
$4,775,431
4 $7,893,072 $2,880,767
$0
$5,012,305
5 $8,287,635 $3,026,755
$0
$5,260,880
6 $8,702,130 $3,180,118
$0
$5,522,012
7 $9,137,010 $3,341,024
$0
$5,795,986
8 $9,594,087 $3,510,143
$0
$6,083,944
9 $10,073,814 $3,687,642
$0
$6,386,172
10 $10,577,550 $3,874,024
$0
$6,703,526
11 $11,106,201 $4,069,625
$0
$7,036,576
12 $11,661,579 $4,275,115
$0
$7,386,464
13 $12,244,590 $4,490,829
$0
$7,753,761
14 $12,857,046 $4,717,437
$0
$8,139,609
15 $13,499,853 $4,955,276
$0
$8,544,577
16 $14,174,823 $5,205,015
$0
$8,969,808
17 $14,883,315 $5,467,157
$0
$9,416,158
18 $15,627,594 $5,742,540
$0
$9,885,054
19 $16,409,019 $6,031,667
$0
$10,377,352
20 $17,229,402 $6,335,209
$0
$10,894,193
21 $18,091,008 $6,654,003
$0
$11,437,005
22 $18,995,649 $6,988,721
$0
$12,006,928
23 $19,945,137 $7,340,031
$0
$12,605,106
24 $20,942,643 $7,709,108
$0
$13,233,535
25 $21,989,526 $8,096,455
$0
$13,893,071
26 $23,089,410 $8,503,412
$0
$14,585,998
27 $24,243,654 $8,930,482
$0
$15,313,172
28 $25,455,882 $9,379,007
$0
$16,076,875
29 $26,728,812 $9,849,991
$0
$16,878,821
30 $28,065,162 $10,344,440
$0
$17,720,722