Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Tue Mar 11, 2025, is projected to be $256 Million, with an option for a cash payout of $119.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Tue Mar 11, 2025
Draw DateTue Mar 11, 2025
Projected Jackpot$256,000,000
Cash Value$119,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$119,500,000
Federal Tax(24%)$28,680,000
Additional Federal Tax$15,495,330
State Tax(0%)$0
Net Lumpsum Payment$75,324,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,853,056 $1,385,961
$0
$2,467,095
2 $4,045,824 $1,457,285
$0
$2,588,539
3 $4,248,064 $1,532,114
$0
$2,715,950
4 $4,460,544 $1,610,732
$0
$2,849,812
5 $4,683,520 $1,693,233
$0
$2,990,287
6 $4,917,760 $1,779,902
$0
$3,137,858
7 $5,163,520 $1,870,833
$0
$3,292,687
8 $5,421,824 $1,966,405
$0
$3,455,419
9 $5,692,928 $2,066,714
$0
$3,626,214
10 $5,977,600 $2,172,042
$0
$3,805,558
11 $6,276,352 $2,282,581
$0
$3,993,771
12 $6,590,208 $2,398,707
$0
$4,191,501
13 $6,919,680 $2,520,612
$0
$4,399,068
14 $7,265,792 $2,648,673
$0
$4,617,119
15 $7,629,056 $2,783,081
$0
$4,845,975
16 $8,010,496 $2,924,214
$0
$5,086,282
17 $8,410,880 $3,072,356
$0
$5,338,524
18 $8,831,488 $3,227,981
$0
$5,603,507
19 $9,273,088 $3,391,373
$0
$5,881,715
20 $9,736,704 $3,562,911
$0
$6,173,793
21 $10,223,616 $3,743,068
$0
$6,480,548
22 $10,734,848 $3,932,224
$0
$6,802,624
23 $11,271,424 $4,130,757
$0
$7,140,667
24 $11,835,136 $4,339,331
$0
$7,495,805
25 $12,426,752 $4,558,229
$0
$7,868,523
26 $13,048,320 $4,788,209
$0
$8,260,111
27 $13,700,608 $5,029,555
$0
$8,671,053
28 $14,385,664 $5,283,026
$0
$9,102,638
29 $15,105,024 $5,549,189
$0
$9,555,835
30 $15,860,224 $5,828,613
$0
$10,031,611