Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Tue Apr 22, 2025, is projected to be $50 Million, with an option for a cash payout of $22.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Tue Apr 22, 2025
Draw DateTue Apr 22, 2025
Projected Jackpot$50,000,000
Cash Value$22,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$22,400,000
Federal Tax(24%)$5,376,000
Additional Federal Tax$2,872,330
State Tax(0%)$0
Net Lumpsum Payment$14,151,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $752,550 $238,774
$0
$513,776
2 $790,200 $252,704
$0
$537,496
3 $829,700 $267,319
$0
$562,381
4 $871,200 $282,674
$0
$588,526
5 $914,750 $298,788
$0
$615,962
6 $960,500 $315,715
$0
$644,785
7 $1,008,500 $333,475
$0
$675,025
8 $1,058,950 $352,142
$0
$706,808
9 $1,111,900 $371,733
$0
$740,167
10 $1,167,500 $392,305
$0
$775,195
11 $1,225,850 $413,895
$0
$811,955
12 $1,287,150 $436,576
$0
$850,574
13 $1,351,500 $460,385
$0
$891,115
14 $1,419,100 $485,397
$0
$933,703
15 $1,490,050 $511,649
$0
$978,401
16 $1,564,550 $539,214
$0
$1,025,336
17 $1,642,750 $568,148
$0
$1,074,602
18 $1,724,900 $598,543
$0
$1,126,357
19 $1,811,150 $630,456
$0
$1,180,694
20 $1,901,700 $663,959
$0
$1,237,741
21 $1,996,800 $699,146
$0
$1,297,654
22 $2,096,650 $736,091
$0
$1,360,559
23 $2,201,450 $774,867
$0
$1,426,583
24 $2,311,550 $815,604
$0
$1,495,946
25 $2,427,100 $858,357
$0
$1,568,743
26 $2,548,500 $903,275
$0
$1,645,225
27 $2,675,900 $950,413
$0
$1,725,487
28 $2,809,700 $999,919
$0
$1,809,781
29 $2,950,200 $1,051,904
$0
$1,898,296
30 $3,097,700 $1,106,479
$0
$1,991,221