Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Sat Oct 11, 2025, is projected to be $244 Million, with an option for a cash payout of $114.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Sat Oct 11, 2025
Draw DateSat Oct 11, 2025
Projected Jackpot$244,000,000
Cash Value$114,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$114,200,000
Federal Tax(24%)$27,408,000
Additional Federal Tax$14,806,330
State Tax(0%)$0
Net Lumpsum Payment$71,985,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,672,444 $1,319,135
$0
$2,353,309
2 $3,856,176 $1,387,116
$0
$2,469,060
3 $4,048,936 $1,458,437
$0
$2,590,499
4 $4,251,456 $1,533,369
$0
$2,718,087
5 $4,463,980 $1,612,003
$0
$2,851,977
6 $4,687,240 $1,694,609
$0
$2,992,631
7 $4,921,480 $1,781,278
$0
$3,140,202
8 $5,167,676 $1,872,371
$0
$3,295,305
9 $5,426,072 $1,967,977
$0
$3,458,095
10 $5,697,400 $2,068,368
$0
$3,629,032
11 $5,982,148 $2,173,725
$0
$3,808,423
12 $6,281,292 $2,284,408
$0
$3,996,884
13 $6,595,320 $2,400,599
$0
$4,194,721
14 $6,925,208 $2,522,657
$0
$4,402,551
15 $7,271,444 $2,650,765
$0
$4,620,679
16 $7,635,004 $2,785,282
$0
$4,849,722
17 $8,016,620 $2,926,480
$0
$5,090,140
18 $8,417,512 $3,074,810
$0
$5,342,702
19 $8,838,412 $3,230,543
$0
$5,607,869
20 $9,280,296 $3,394,040
$0
$5,886,256
21 $9,744,384 $3,565,752
$0
$6,178,632
22 $10,231,652 $3,746,042
$0
$6,485,610
23 $10,743,076 $3,935,269
$0
$6,807,807
24 $11,280,364 $4,134,065
$0
$7,146,299
25 $11,844,248 $4,342,702
$0
$7,501,546
26 $12,436,680 $4,561,902
$0
$7,874,778
27 $13,058,392 $4,791,935
$0
$8,266,457
28 $13,711,336 $5,033,525
$0
$8,677,811
29 $14,396,976 $5,287,212
$0
$9,109,764
30 $15,116,776 $5,553,538
$0
$9,563,238