Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Mon Mar 3, 2025, is projected to be $279 Million, with an option for a cash payout of $131.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Mon Mar 3, 2025
Draw DateMon Mar 3, 2025
Projected Jackpot$279,000,000
Cash Value$131,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$131,500,000
Federal Tax(24%)$31,560,000
Additional Federal Tax$17,055,330
State Tax(0%)$0
Net Lumpsum Payment$82,884,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,199,229 $1,514,045
$0
$2,685,184
2 $4,409,316 $1,591,777
$0
$2,817,539
3 $4,629,726 $1,673,329
$0
$2,956,397
4 $4,861,296 $1,759,010
$0
$3,102,286
5 $5,104,305 $1,848,923
$0
$3,255,382
6 $5,359,590 $1,943,379
$0
$3,416,211
7 $5,627,430 $2,042,479
$0
$3,584,951
8 $5,908,941 $2,146,639
$0
$3,762,302
9 $6,204,402 $2,255,959
$0
$3,948,443
10 $6,514,650 $2,370,751
$0
$4,143,899
11 $6,840,243 $2,491,220
$0
$4,349,023
12 $7,182,297 $2,617,780
$0
$4,564,517
13 $7,541,370 $2,750,637
$0
$4,790,733
14 $7,918,578 $2,890,204
$0
$5,028,374
15 $8,314,479 $3,036,688
$0
$5,277,791
16 $8,730,189 $3,190,500
$0
$5,539,689
17 $9,166,545 $3,351,952
$0
$5,814,593
18 $9,624,942 $3,521,559
$0
$6,103,383
19 $10,106,217 $3,699,631
$0
$6,406,586
20 $10,611,486 $3,886,580
$0
$6,724,906
21 $11,142,144 $4,082,924
$0
$7,059,220
22 $11,699,307 $4,289,074
$0
$7,410,233
23 $12,284,091 $4,505,444
$0
$7,778,647
24 $12,898,449 $4,732,757
$0
$8,165,692
25 $13,543,218 $4,971,321
$0
$8,571,897
26 $14,220,630 $5,221,963
$0
$8,998,667
27 $14,931,522 $5,484,994
$0
$9,446,528
28 $15,678,126 $5,761,237
$0
$9,916,889
29 $16,462,116 $6,051,313
$0
$10,410,803
30 $17,285,166 $6,355,842
$0
$10,929,324