Jackpot Analysis Tennessee Powerball

Jackpot Analysis for Tennessee Powerball
The jackpot for the Powerball draw on Mon Dec 23, 2024, is projected to be $103 Million, with an option for a cash payout of $47 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee Powerball Jackpot/Cash Option for Mon Dec 23, 2024
Draw DateMon Dec 23, 2024
Projected Jackpot$103,000,000
Cash Value$47,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$47,000,000
Federal Tax(24%)$11,280,000
Additional Federal Tax$6,070,330
State Tax(0%)$0
Net Lumpsum Payment$29,649,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,550,253 $533,924
$0
$1,016,329
2 $1,627,812 $562,621
$0
$1,065,191
3 $1,709,182 $592,728
$0
$1,116,454
4 $1,794,672 $624,359
$0
$1,170,313
5 $1,884,385 $657,553
$0
$1,226,832
6 $1,978,630 $692,423
$0
$1,286,207
7 $2,077,510 $729,009
$0
$1,348,501
8 $2,181,437 $767,462
$0
$1,413,975
9 $2,290,514 $807,821
$0
$1,482,693
10 $2,405,050 $850,199
$0
$1,554,851
11 $2,525,251 $894,673
$0
$1,630,578
12 $2,651,529 $941,396
$0
$1,710,133
13 $2,784,090 $990,444
$0
$1,793,646
14 $2,923,346 $1,041,968
$0
$1,881,378
15 $3,069,503 $1,096,046
$0
$1,973,457
16 $3,222,973 $1,152,830
$0
$2,070,143
17 $3,384,065 $1,212,434
$0
$2,171,631
18 $3,553,294 $1,275,049
$0
$2,278,245
19 $3,730,969 $1,340,789
$0
$2,390,180
20 $3,917,502 $1,409,806
$0
$2,507,696
21 $4,113,408 $1,482,291
$0
$2,631,117
22 $4,319,099 $1,558,397
$0
$2,760,702
23 $4,534,987 $1,638,276
$0
$2,896,711
24 $4,761,793 $1,722,194
$0
$3,039,599
25 $4,999,826 $1,810,266
$0
$3,189,560
26 $5,249,910 $1,902,797
$0
$3,347,113
27 $5,512,354 $1,999,901
$0
$3,512,453
28 $5,787,982 $2,101,884
$0
$3,686,098
29 $6,077,412 $2,208,973
$0
$3,868,439
30 $6,381,262 $2,321,397
$0
$4,059,865