Jackpot Analysis Puerto Rico Powerball

Jackpot Analysis for Puerto Rico Powerball
The jackpot for the Powerball draw on Wed Jan 22, 2025, is projected to be $31 Million, with an option for a cash payout of $13.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Puerto Rico, the bright side is you won't have to pay any state taxes on your lottery prize.

Puerto Rico Powerball Jackpot/Cash Option for Wed Jan 22, 2025
Draw DateWed Jan 22, 2025
Projected Jackpot$31,000,000
Cash Value$13,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$13,800,000
Federal Tax(24%)$3,312,000
Additional Federal Tax$1,754,330
State Tax(0%)$0
Net Lumpsum Payment$8,733,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $466,581 $132,965
$0
$333,616
2 $489,924 $141,602
$0
$348,322
3 $514,414 $150,664
$0
$363,750
4 $540,144 $160,184
$0
$379,960
5 $567,145 $170,174
$0
$396,971
6 $595,510 $180,669
$0
$414,841
7 $625,270 $191,680
$0
$433,590
8 $656,549 $203,254
$0
$453,295
9 $689,378 $215,400
$0
$473,978
10 $723,850 $228,155
$0
$495,695
11 $760,027 $241,540
$0
$518,487
12 $798,033 $255,603
$0
$542,430
13 $837,930 $270,364
$0
$567,566
14 $879,842 $285,872
$0
$593,970
15 $923,831 $302,148
$0
$621,683
16 $970,021 $319,238
$0
$650,783
17 $1,018,505 $337,177
$0
$681,328
18 $1,069,438 $356,022
$0
$713,416
19 $1,122,913 $375,808
$0
$747,105
20 $1,179,054 $396,580
$0
$782,474
21 $1,238,016 $418,396
$0
$819,620
22 $1,299,923 $441,302
$0
$858,621
23 $1,364,899 $465,343
$0
$899,556
24 $1,433,161 $490,600
$0
$942,561
25 $1,504,802 $517,107
$0
$987,695
26 $1,580,070 $544,956
$0
$1,035,114
27 $1,659,058 $574,182
$0
$1,084,876
28 $1,742,014 $604,876
$0
$1,137,138
29 $1,829,124 $637,106
$0
$1,192,018
30 $1,920,574 $670,943
$0
$1,249,631