Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(3.07%)$2,763,000
Net Lumpsum Payment$53,976,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$93,337
$1,861,723
2 $3,192,408 $1,141,521
$98,007
$1,952,880
3 $3,351,988 $1,200,566
$102,906
$2,048,516
4 $3,519,648 $1,262,600
$108,053
$2,148,995
5 $3,695,590 $1,327,699
$113,455
$2,254,436
6 $3,880,420 $1,396,086
$119,129
$2,365,205
7 $4,074,340 $1,467,836
$125,082
$2,481,422
8 $4,278,158 $1,543,249
$131,339
$2,603,570
9 $4,492,076 $1,622,399
$137,907
$2,731,770
10 $4,716,700 $1,705,509
$144,803
$2,866,388
11 $4,952,434 $1,792,731
$152,040
$3,007,663
12 $5,200,086 $1,884,362
$159,643
$3,156,081
13 $5,460,060 $1,980,553
$167,624
$3,311,883
14 $5,733,164 $2,081,601
$176,008
$3,475,555
15 $6,019,802 $2,187,657
$184,808
$3,647,337
16 $6,320,782 $2,299,020
$194,048
$3,827,714
17 $6,636,710 $2,415,913
$203,747
$4,017,050
18 $6,968,596 $2,538,711
$213,936
$4,215,949
19 $7,317,046 $2,667,637
$224,633
$4,424,776
20 $7,682,868 $2,802,992
$235,864
$4,644,012
21 $8,067,072 $2,945,147
$247,659
$4,874,266
22 $8,470,466 $3,094,403
$260,043
$5,116,020
23 $8,893,858 $3,251,058
$273,041
$5,369,759
24 $9,338,662 $3,415,635
$286,697
$5,636,330
25 $9,805,484 $3,588,359
$301,028
$5,916,097
26 $10,295,940 $3,769,828
$316,085
$6,210,027
27 $10,810,636 $3,960,266
$331,887
$6,518,483
28 $11,351,188 $4,160,270
$348,481
$6,842,437
29 $11,918,808 $4,370,289
$365,907
$7,182,612
30 $12,514,708 $4,590,772
$384,202
$7,539,734