Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 27, 2024, is projected to be $1.15 Billion, with an option for a cash payout of $516.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Dec 27, 2024
Draw DateFri Dec 27, 2024
Projected Jackpot$1,150,000,000
Cash Value$516,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$516,100,000
Federal Tax(24%)$123,864,000
Additional Federal Tax$67,053,330
State Tax(3.07%)$15,844,270
Net Lumpsum Payment$309,338,400
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $17,308,650 $6,364,531
$531,376
$10,412,743
2 $18,174,600 $6,684,932
$557,960
$10,931,708
3 $19,083,100 $7,021,077
$585,851
$11,476,172
4 $20,037,600 $7,374,242
$615,154
$12,048,204
5 $21,039,250 $7,744,853
$645,905
$12,648,492
6 $22,091,500 $8,134,185
$678,209
$13,279,106
7 $23,195,500 $8,542,665
$712,102
$13,940,733
8 $24,355,850 $8,971,995
$747,725
$14,636,130
9 $25,573,700 $9,422,599
$785,113
$15,365,988
10 $26,852,500 $9,895,755
$824,372
$16,132,373
11 $28,194,550 $10,392,314
$865,573
$16,936,663
12 $29,604,450 $10,913,977
$908,857
$17,781,616
13 $31,084,500 $11,461,595
$954,294
$18,668,611
14 $32,639,300 $12,036,871
$1,002,027
$19,600,402
15 $34,271,150 $12,640,656
$1,052,124
$20,578,370
16 $35,984,650 $13,274,651
$1,104,729
$21,605,270
17 $37,783,250 $13,940,133
$1,159,946
$22,683,171
18 $39,672,700 $14,639,229
$1,217,952
$23,815,519
19 $41,656,450 $15,373,217
$1,278,853
$25,004,380
20 $43,739,100 $16,143,797
$1,342,790
$26,252,513
21 $45,926,400 $16,953,098
$1,409,940
$27,563,362
22 $48,222,950 $17,802,822
$1,480,445
$28,939,683
23 $50,633,350 $18,694,670
$1,554,444
$30,384,236
24 $53,165,650 $19,631,621
$1,632,185
$31,901,844
25 $55,823,300 $20,614,951
$1,713,775
$33,494,574
26 $58,615,500 $21,648,065
$1,799,496
$35,167,939
27 $61,545,700 $22,732,239
$1,889,453
$36,924,008
28 $64,623,100 $23,870,877
$1,983,929
$38,768,294
29 $67,854,600 $25,066,532
$2,083,136
$40,704,932
30 $71,247,100 $26,321,757
$2,187,286
$42,738,057