Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 7, 2025, is projected to be $547 Million, with an option for a cash payout of $251.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Tue Oct 7, 2025
Draw DateTue Oct 7, 2025
Projected Jackpot$547,000,000
Cash Value$251,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$251,700,000
Federal Tax(24%)$60,408,000
Additional Federal Tax$32,681,330
State Tax(3.07%)$7,727,190
Net Lumpsum Payment$150,883,480
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $8,232,897 $3,006,502
$252,750
$4,973,645
2 $8,644,788 $3,158,902
$265,395
$5,220,491
3 $9,076,918 $3,318,790
$278,661
$5,479,467
4 $9,530,928 $3,486,774
$292,599
$5,751,555
5 $10,007,365 $3,663,055
$307,226
$6,037,084
6 $10,507,870 $3,848,242
$322,592
$6,337,036
7 $11,032,990 $4,042,537
$338,713
$6,651,740
8 $11,584,913 $4,246,748
$355,657
$6,982,508
9 $12,164,186 $4,461,079
$373,441
$7,329,666
10 $12,772,450 $4,686,137
$392,114
$7,694,199
11 $13,410,799 $4,922,326
$411,712
$8,076,761
12 $14,081,421 $5,170,456
$432,300
$8,478,665
13 $14,785,410 $5,430,932
$453,912
$8,900,566
14 $15,524,954 $5,704,563
$476,616
$9,343,775
15 $16,301,147 $5,991,755
$500,445
$9,808,947
16 $17,116,177 $6,293,316
$525,467
$10,297,394
17 $17,971,685 $6,609,854
$551,731
$10,810,100
18 $18,870,406 $6,942,381
$579,321
$11,348,704
19 $19,813,981 $7,291,503
$608,289
$11,914,189
20 $20,804,598 $7,658,032
$638,701
$12,507,865
21 $21,844,992 $8,042,977
$670,641
$13,131,374
22 $22,937,351 $8,447,150
$704,177
$13,786,024
23 $24,083,863 $8,871,360
$739,375
$14,473,128
24 $25,288,357 $9,317,022
$776,353
$15,194,982
25 $26,552,474 $9,784,746
$815,161
$15,952,567
26 $27,880,590 $10,276,149
$855,934
$16,748,507
27 $29,274,346 $10,791,838
$898,722
$17,583,786
28 $30,738,118 $11,333,434
$943,660
$18,461,024
29 $32,275,188 $11,902,150
$990,848
$19,382,190
30 $33,888,838 $12,499,200
$1,040,387
$20,349,251