Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(3.07%)$813,550
Net Lumpsum Payment$15,921,120
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$27,262
$571,853
2 $932,436 $305,332
$28,626
$598,478
3 $979,046 $322,577
$30,057
$626,412
4 $1,028,016 $340,696
$31,560
$655,760
5 $1,079,405 $359,710
$33,138
$686,557
6 $1,133,390 $379,685
$34,795
$718,910
7 $1,190,030 $400,641
$36,534
$752,855
8 $1,249,561 $422,668
$38,362
$788,531
9 $1,312,042 $445,786
$40,280
$825,976
10 $1,377,650 $470,061
$42,294
$865,295
11 $1,446,503 $495,536
$44,408
$906,559
12 $1,518,837 $522,300
$46,628
$949,909
13 $1,594,770 $550,395
$48,959
$995,416
14 $1,674,538 $579,909
$51,408
$1,043,221
15 $1,758,259 $610,886
$53,979
$1,093,394
16 $1,846,169 $643,413
$56,677
$1,146,079
17 $1,938,445 $677,555
$59,510
$1,201,380
18 $2,035,382 $713,422
$62,486
$1,259,474
19 $2,137,157 $751,078
$65,611
$1,320,468
20 $2,244,006 $790,613
$68,891
$1,384,502
21 $2,356,224 $832,133
$72,336
$1,451,755
22 $2,474,047 $875,728
$75,953
$1,522,366
23 $2,597,711 $921,483
$79,750
$1,596,478
24 $2,727,629 $969,553
$83,738
$1,674,338
25 $2,863,978 $1,020,002
$87,924
$1,756,052
26 $3,007,230 $1,073,005
$92,322
$1,841,903
27 $3,157,562 $1,128,628
$96,937
$1,931,997
28 $3,315,446 $1,187,045
$101,784
$2,026,617
29 $3,481,236 $1,248,388
$106,874
$2,125,974
30 $3,655,286 $1,312,786
$112,217
$2,230,283