Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(3.07%)$2,308,640
Net Lumpsum Payment$45,107,030
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$76,703
$1,537,000
2 $2,623,464 $931,012
$80,540
$1,611,912
3 $2,754,604 $979,534
$84,566
$1,690,504
4 $2,892,384 $1,030,512
$88,796
$1,773,076
5 $3,036,970 $1,084,009
$93,235
$1,859,726
6 $3,188,860 $1,140,209
$97,898
$1,950,753
7 $3,348,220 $1,199,172
$102,790
$2,046,258
8 $3,515,714 $1,261,145
$107,932
$2,146,637
9 $3,691,508 $1,326,188
$113,329
$2,251,991
10 $3,876,100 $1,394,487
$118,996
$2,362,617
11 $4,069,822 $1,466,165
$124,944
$2,478,713
12 $4,273,338 $1,541,465
$131,191
$2,600,682
13 $4,486,980 $1,620,513
$137,750
$2,728,717
14 $4,711,412 $1,703,553
$144,640
$2,863,219
15 $4,946,966 $1,790,708
$151,872
$3,004,386
16 $5,194,306 $1,882,224
$159,465
$3,152,617
17 $5,453,930 $1,978,284
$167,436
$3,308,210
18 $5,726,668 $2,079,198
$175,809
$3,471,661
19 $6,013,018 $2,185,147
$184,600
$3,643,271
20 $6,313,644 $2,296,379
$193,829
$3,823,436
21 $6,629,376 $2,413,200
$203,522
$4,012,654
22 $6,960,878 $2,535,855
$213,699
$4,211,324
23 $7,308,814 $2,664,592
$224,381
$4,419,841
24 $7,674,346 $2,799,838
$235,602
$4,638,906
25 $8,057,972 $2,941,780
$247,380
$4,868,812
26 $8,461,020 $3,090,908
$259,753
$5,110,359
27 $8,883,988 $3,247,406
$272,738
$5,363,844
28 $9,328,204 $3,411,766
$286,376
$5,630,062
29 $9,794,664 $3,584,356
$300,696
$5,909,612
30 $10,284,364 $3,765,545
$315,730
$6,203,089