Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 2, 2026, is projected to be $157 Million, with an option for a cash payout of $72 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Jan 2, 2026
Draw DateFri Jan 2, 2026
Projected Jackpot$157,000,000
Cash Value$72,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$72,000,000
Federal Tax(24%)$17,280,000
Additional Federal Tax$9,320,330
State Tax(3.07%)$2,210,400
Net Lumpsum Payment$43,189,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,363,007 $834,643
$72,544
$1,455,820
2 $2,481,228 $878,385
$76,174
$1,526,669
3 $2,605,258 $924,276
$79,981
$1,601,001
4 $2,735,568 $972,491
$83,982
$1,679,095
5 $2,872,315 $1,023,087
$88,180
$1,761,048
6 $3,015,970 $1,076,239
$92,590
$1,847,141
7 $3,166,690 $1,132,006
$97,217
$1,937,467
8 $3,325,103 $1,190,618
$102,081
$2,032,404
9 $3,491,366 $1,252,136
$107,185
$2,132,045
10 $3,665,950 $1,316,732
$112,545
$2,236,673
11 $3,849,169 $1,384,523
$118,169
$2,346,477
12 $4,041,651 $1,455,741
$124,079
$2,461,831
13 $4,243,710 $1,530,503
$130,282
$2,582,925
14 $4,455,974 $1,609,041
$136,798
$2,710,135
15 $4,678,757 $1,691,470
$143,638
$2,843,649
16 $4,912,687 $1,778,025
$150,819
$2,983,843
17 $5,158,235 $1,868,877
$158,358
$3,131,000
18 $5,416,186 $1,964,319
$166,277
$3,285,590
19 $5,687,011 $2,064,524
$174,591
$3,447,896
20 $5,971,338 $2,169,725
$183,320
$3,618,293
21 $6,269,952 $2,280,213
$192,488
$3,797,251
22 $6,583,481 $2,396,218
$202,113
$3,985,150
23 $6,912,553 $2,517,975
$212,215
$4,182,363
24 $7,258,267 $2,645,889
$222,829
$4,389,549
25 $7,621,094 $2,780,135
$233,968
$4,606,991
26 $8,002,290 $2,921,178
$245,670
$4,835,442
27 $8,402,326 $3,069,191
$257,951
$5,075,184
28 $8,822,458 $3,224,640
$270,849
$5,326,969
29 $9,263,628 $3,387,873
$284,393
$5,591,362
30 $9,726,778 $3,559,238
$298,612
$5,868,928