Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Nov 23, 2024, is projected to be $171 Million, with an option for a cash payout of $78.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Nov 23, 2024
Draw DateSat Nov 23, 2024
Projected Jackpot$171,000,000
Cash Value$78,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$78,700,000
Federal Tax(24%)$18,888,000
Additional Federal Tax$10,191,330
State Tax(3.07%)$2,416,090
Net Lumpsum Payment$47,204,580
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,573,721 $912,607
$79,013
$1,582,101
2 $2,702,484 $960,249
$82,966
$1,659,269
3 $2,837,574 $1,010,233
$87,114
$1,740,227
4 $2,979,504 $1,062,747
$91,471
$1,825,286
5 $3,128,445 $1,117,855
$96,043
$1,914,547
6 $3,284,910 $1,175,747
$100,847
$2,008,316
7 $3,449,070 $1,236,486
$105,886
$2,106,698
8 $3,621,609 $1,300,326
$111,183
$2,210,100
9 $3,802,698 $1,367,329
$116,743
$2,318,626
10 $3,992,850 $1,437,685
$122,580
$2,432,585
11 $4,192,407 $1,511,521
$128,707
$2,552,179
12 $4,402,053 $1,589,090
$135,143
$2,677,820
13 $4,622,130 $1,670,518
$141,899
$2,809,713
14 $4,853,322 $1,756,060
$148,997
$2,948,265
15 $5,095,971 $1,845,840
$156,446
$3,093,685
16 $5,350,761 $1,940,112
$164,268
$3,246,381
17 $5,618,205 $2,039,066
$172,479
$3,406,660
18 $5,899,158 $2,143,019
$181,104
$3,575,035
19 $6,194,133 $2,252,160
$190,160
$3,751,813
20 $6,503,814 $2,366,742
$199,667
$3,937,405
21 $6,829,056 $2,487,081
$209,652
$4,132,323
22 $7,170,543 $2,613,431
$220,136
$4,336,976
23 $7,528,959 $2,746,045
$231,139
$4,551,775
24 $7,905,501 $2,885,366
$242,699
$4,777,436
25 $8,300,682 $3,031,583
$254,831
$5,014,268
26 $8,715,870 $3,185,202
$267,577
$5,263,091
27 $9,151,578 $3,346,414
$280,953
$5,524,211
28 $9,609,174 $3,515,725
$295,002
$5,798,447
29 $10,089,684 $3,693,513
$309,753
$6,086,418
30 $10,594,134 $3,880,160
$325,240
$6,388,734