Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Mon Feb 24, 2025, is projected to be $230 Million, with an option for a cash payout of $105.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Mon Feb 24, 2025
Draw DateMon Feb 24, 2025
Projected Jackpot$230,000,000
Cash Value$105,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$105,200,000
Federal Tax(24%)$25,248,000
Additional Federal Tax$13,636,330
State Tax(3.07%)$3,229,640
Net Lumpsum Payment$63,086,030
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,461,730 $1,241,170
$106,275
$2,114,285
2 $3,634,920 $1,305,251
$111,592
$2,218,077
3 $3,816,620 $1,372,480
$117,170
$2,326,970
4 $4,007,520 $1,443,113
$123,031
$2,441,376
5 $4,207,850 $1,517,235
$129,181
$2,561,434
6 $4,418,300 $1,595,101
$135,642
$2,687,557
7 $4,639,100 $1,676,797
$142,420
$2,819,883
8 $4,871,170 $1,762,663
$149,545
$2,958,962
9 $5,114,740 $1,852,784
$157,023
$3,104,933
10 $5,370,500 $1,947,415
$164,874
$3,258,211
11 $5,638,910 $2,046,727
$173,115
$3,419,068
12 $5,920,890 $2,151,060
$181,771
$3,588,059
13 $6,216,900 $2,260,583
$190,859
$3,765,458
14 $6,527,860 $2,375,639
$200,405
$3,951,816
15 $6,854,230 $2,496,395
$210,425
$4,147,410
16 $7,196,930 $2,623,194
$220,946
$4,352,790
17 $7,556,650 $2,756,291
$231,989
$4,568,370
18 $7,934,540 $2,896,110
$243,590
$4,794,840
19 $8,331,290 $3,042,908
$255,771
$5,032,611
20 $8,747,820 $3,197,024
$268,558
$5,282,238
21 $9,185,280 $3,358,884
$281,988
$5,544,408
22 $9,644,590 $3,528,829
$296,089
$5,819,672
23 $10,126,670 $3,707,198
$310,889
$6,108,583
24 $10,633,130 $3,894,588
$326,437
$6,412,105
25 $11,164,660 $4,091,255
$342,755
$6,730,650
26 $11,723,100 $4,297,877
$359,899
$7,065,324
27 $12,309,140 $4,514,712
$377,891
$7,416,537
28 $12,924,620 $4,742,440
$396,786
$7,785,394
29 $13,570,920 $4,981,571
$416,627
$8,172,722
30 $14,249,420 $5,232,616
$437,457
$8,579,347