Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Wed Jan 22, 2025, is projected to be $31 Million, with an option for a cash payout of $13.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Wed Jan 22, 2025
Draw DateWed Jan 22, 2025
Projected Jackpot$31,000,000
Cash Value$13,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$13,800,000
Federal Tax(24%)$3,312,000
Additional Federal Tax$1,754,330
State Tax(3.07%)$423,660
Net Lumpsum Payment$8,310,010
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $466,581 $132,965
$14,324
$319,292
2 $489,924 $141,602
$15,041
$333,281
3 $514,414 $150,664
$15,793
$347,957
4 $540,144 $160,184
$16,582
$363,378
5 $567,145 $170,174
$17,411
$379,560
6 $595,510 $180,669
$18,282
$396,559
7 $625,270 $191,680
$19,196
$414,394
8 $656,549 $203,254
$20,156
$433,139
9 $689,378 $215,400
$21,164
$452,814
10 $723,850 $228,155
$22,222
$473,473
11 $760,027 $241,540
$23,333
$495,154
12 $798,033 $255,603
$24,500
$517,930
13 $837,930 $270,364
$25,724
$541,842
14 $879,842 $285,872
$27,011
$566,959
15 $923,831 $302,148
$28,362
$593,321
16 $970,021 $319,238
$29,780
$621,003
17 $1,018,505 $337,177
$31,268
$650,060
18 $1,069,438 $356,022
$32,832
$680,584
19 $1,122,913 $375,808
$34,473
$712,632
20 $1,179,054 $396,580
$36,197
$746,277
21 $1,238,016 $418,396
$38,007
$781,613
22 $1,299,923 $441,302
$39,908
$818,713
23 $1,364,899 $465,343
$41,902
$857,654
24 $1,433,161 $490,600
$43,998
$898,563
25 $1,504,802 $517,107
$46,197
$941,498
26 $1,580,070 $544,956
$48,508
$986,606
27 $1,659,058 $574,182
$50,933
$1,033,943
28 $1,742,014 $604,876
$53,480
$1,083,658
29 $1,829,124 $637,106
$56,154
$1,135,864
30 $1,920,574 $670,943
$58,962
$1,190,669