Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Oct 4, 2025, is projected to be $195 Million, with an option for a cash payout of $90.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Oct 4, 2025
Draw DateSat Oct 4, 2025
Projected Jackpot$195,000,000
Cash Value$90,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,500,000
Federal Tax(24%)$21,720,000
Additional Federal Tax$11,725,330
State Tax(3.07%)$2,778,350
Net Lumpsum Payment$54,276,320
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,934,945 $1,046,260
$90,103
$1,798,582
2 $3,081,780 $1,100,589
$94,611
$1,886,580
3 $3,235,830 $1,157,587
$99,340
$1,978,903
4 $3,397,680 $1,217,472
$104,309
$2,075,899
5 $3,567,525 $1,280,315
$109,523
$2,177,687
6 $3,745,950 $1,346,332
$115,001
$2,284,617
7 $3,933,150 $1,415,596
$120,748
$2,396,806
8 $4,129,905 $1,488,395
$126,788
$2,514,722
9 $4,336,410 $1,564,802
$133,128
$2,638,480
10 $4,553,250 $1,645,033
$139,785
$2,768,432
11 $4,780,815 $1,729,232
$146,771
$2,904,812
12 $5,019,885 $1,817,688
$154,110
$3,048,087
13 $5,270,850 $1,910,545
$161,815
$3,198,490
14 $5,534,490 $2,008,092
$169,909
$3,356,489
15 $5,811,195 $2,110,473
$178,404
$3,522,318
16 $6,101,745 $2,217,976
$187,324
$3,696,445
17 $6,406,725 $2,330,819
$196,686
$3,879,220
18 $6,727,110 $2,449,361
$206,522
$4,071,227
19 $7,063,485 $2,573,820
$216,849
$4,272,816
20 $7,416,630 $2,704,483
$227,691
$4,484,456
21 $7,787,520 $2,841,713
$239,077
$4,706,730
22 $8,176,935 $2,985,796
$251,032
$4,940,107
23 $8,585,655 $3,137,023
$263,580
$5,185,052
24 $9,015,045 $3,295,897
$276,762
$5,442,386
25 $9,465,690 $3,462,636
$290,597
$5,712,457
26 $9,939,150 $3,637,816
$305,132
$5,996,202
27 $10,436,010 $3,821,654
$320,386
$6,293,970
28 $10,957,830 $4,014,727
$336,405
$6,606,698
29 $11,505,780 $4,217,469
$353,227
$6,935,084
30 $12,081,030 $4,430,311
$370,888
$7,279,831