Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 2, 2026, is projected to be $157 Million, with an option for a cash payout of $72 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Jan 2, 2026
Draw DateFri Jan 2, 2026
Projected Jackpot$157,000,000
Cash Value$72,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$72,000,000
Federal Tax(24%)$17,280,000
Additional Federal Tax$9,320,330
State Tax(3.99%)$2,872,800
Net Lumpsum Payment$42,526,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,363,007 $834,643
$94,284
$1,434,080
2 $2,481,228 $878,385
$99,001
$1,503,842
3 $2,605,258 $924,276
$103,950
$1,577,032
4 $2,735,568 $972,491
$109,149
$1,653,928
5 $2,872,315 $1,023,087
$114,605
$1,734,623
6 $3,015,970 $1,076,239
$120,337
$1,819,394
7 $3,166,690 $1,132,006
$126,351
$1,908,333
8 $3,325,103 $1,190,618
$132,672
$2,001,813
9 $3,491,366 $1,252,136
$139,306
$2,099,924
10 $3,665,950 $1,316,732
$146,271
$2,202,947
11 $3,849,169 $1,384,523
$153,582
$2,311,064
12 $4,041,651 $1,455,741
$161,262
$2,424,648
13 $4,243,710 $1,530,503
$169,324
$2,543,883
14 $4,455,974 $1,609,041
$177,793
$2,669,140
15 $4,678,757 $1,691,470
$186,682
$2,800,605
16 $4,912,687 $1,778,025
$196,016
$2,938,646
17 $5,158,235 $1,868,877
$205,814
$3,083,544
18 $5,416,186 $1,964,319
$216,106
$3,235,761
19 $5,687,011 $2,064,524
$226,912
$3,395,575
20 $5,971,338 $2,169,725
$238,256
$3,563,357
21 $6,269,952 $2,280,213
$250,171
$3,739,568
22 $6,583,481 $2,396,218
$262,681
$3,924,582
23 $6,912,553 $2,517,975
$275,811
$4,118,767
24 $7,258,267 $2,645,889
$289,605
$4,322,773
25 $7,621,094 $2,780,135
$304,082
$4,536,877
26 $8,002,290 $2,921,178
$319,291
$4,761,821
27 $8,402,326 $3,069,191
$335,253
$4,997,882
28 $8,822,458 $3,224,640
$352,016
$5,245,802
29 $9,263,628 $3,387,873
$369,619
$5,506,136
30 $9,726,778 $3,559,238
$388,098
$5,779,442