Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 7, 2025, is projected to be $94 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Feb 7, 2025
Draw DateFri Feb 7, 2025
Projected Jackpot$94,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(3.99%)$1,687,770
Net Lumpsum Payment$25,000,900
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,414,794 $483,804
$56,450
$874,540
2 $1,485,576 $509,994
$59,274
$916,308
3 $1,559,836 $537,470
$62,237
$960,129
4 $1,637,856 $566,337
$65,350
$1,006,169
5 $1,719,730 $596,630
$68,617
$1,054,483
6 $1,805,740 $628,454
$72,049
$1,105,237
7 $1,895,980 $661,843
$75,650
$1,158,487
8 $1,990,826 $696,936
$79,434
$1,214,456
9 $2,090,372 $733,768
$83,406
$1,273,198
10 $2,194,900 $772,443
$87,577
$1,334,880
11 $2,304,598 $813,032
$91,953
$1,399,613
12 $2,419,842 $855,672
$96,552
$1,467,618
13 $2,540,820 $900,434
$101,379
$1,539,007
14 $2,667,908 $947,456
$106,450
$1,614,002
15 $2,801,294 $996,809
$111,772
$1,692,713
16 $2,941,354 $1,048,631
$117,360
$1,775,363
17 $3,088,370 $1,103,027
$123,226
$1,862,117
18 $3,242,812 $1,160,171
$129,388
$1,953,253
19 $3,404,962 $1,220,166
$135,858
$2,048,938
20 $3,575,196 $1,283,153
$142,650
$2,149,393
21 $3,753,984 $1,349,304
$149,784
$2,254,896
22 $3,941,702 $1,418,760
$157,274
$2,365,668
23 $4,138,726 $1,491,659
$165,135
$2,481,932
24 $4,345,714 $1,568,245
$173,394
$2,604,075
25 $4,562,948 $1,648,621
$182,062
$2,732,265
26 $4,791,180 $1,733,067
$191,168
$2,866,945
27 $5,030,692 $1,821,686
$200,725
$3,008,281
28 $5,282,236 $1,914,758
$210,761
$3,156,717
29 $5,546,376 $2,012,490
$221,300
$3,312,586
30 $5,823,676 $2,115,091
$232,365
$3,476,220