Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Sep 19, 2025, is projected to be $423 Million, with an option for a cash payout of $196.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Sep 19, 2025
Draw DateFri Sep 19, 2025
Projected Jackpot$423,000,000
Cash Value$196,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$196,500,000
Federal Tax(24%)$47,160,000
Additional Federal Tax$25,505,330
State Tax(3.99%)$7,840,350
Net Lumpsum Payment$115,994,320
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,366,573 $2,315,962
$254,026
$3,796,585
2 $6,685,092 $2,433,814
$266,735
$3,984,543
3 $7,019,262 $2,557,457
$280,069
$4,181,736
4 $7,370,352 $2,687,361
$294,077
$4,388,914
5 $7,738,785 $2,823,681
$308,778
$4,606,326
6 $8,125,830 $2,966,887
$324,221
$4,834,722
7 $8,531,910 $3,117,137
$340,423
$5,074,350
8 $8,958,717 $3,275,056
$357,453
$5,326,208
9 $9,406,674 $3,440,800
$375,326
$5,590,548
10 $9,877,050 $3,614,839
$394,094
$5,868,117
11 $10,370,691 $3,797,486
$413,791
$6,159,414
12 $10,889,289 $3,989,367
$434,483
$6,465,439
13 $11,433,690 $4,190,796
$456,204
$6,786,690
14 $12,005,586 $4,402,397
$479,023
$7,124,166
15 $12,605,823 $4,624,485
$502,972
$7,478,366
16 $13,236,093 $4,857,685
$528,120
$7,850,288
17 $13,897,665 $5,102,466
$554,517
$8,240,682
18 $14,592,654 $5,359,612
$582,247
$8,650,795
19 $15,322,329 $5,629,592
$611,361
$9,081,376
20 $16,088,382 $5,913,032
$641,926
$9,533,424
21 $16,892,928 $6,210,714
$674,028
$10,008,186
22 $17,737,659 $6,523,264
$707,733
$10,506,662
23 $18,624,267 $6,851,309
$743,108
$11,029,850
24 $19,555,713 $7,195,944
$780,273
$11,579,496
25 $20,533,266 $7,557,639
$819,277
$12,156,350
26 $21,560,310 $7,937,645
$860,256
$12,762,409
27 $22,638,114 $8,336,433
$903,261
$13,398,420
28 $23,770,062 $8,755,253
$948,425
$14,066,384
29 $24,958,692 $9,195,046
$995,852
$14,767,794
30 $26,206,542 $9,656,751
$1,045,641
$15,504,150