Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Apr 18, 2025, is projected to be $112 Million, with an option for a cash payout of $49.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Apr 18, 2025
Draw DateFri Apr 18, 2025
Projected Jackpot$112,000,000
Cash Value$49,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,300,000
Federal Tax(24%)$11,832,000
Additional Federal Tax$6,369,330
State Tax(3.99%)$1,967,070
Net Lumpsum Payment$29,131,600
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,685,712 $584,044
$67,260
$1,034,408
2 $1,770,048 $615,248
$70,625
$1,084,175
3 $1,858,528 $647,986
$74,155
$1,136,387
4 $1,951,488 $682,381
$77,864
$1,191,243
5 $2,049,040 $718,475
$81,757
$1,248,808
6 $2,151,520 $756,393
$85,846
$1,309,281
7 $2,259,040 $796,175
$90,136
$1,372,729
8 $2,372,048 $837,988
$94,645
$1,439,415
9 $2,490,656 $881,873
$99,377
$1,509,406
10 $2,615,200 $927,954
$104,346
$1,582,900
11 $2,745,904 $976,315
$109,562
$1,660,027
12 $2,883,216 $1,027,120
$115,040
$1,741,056
13 $3,027,360 $1,080,454
$120,792
$1,826,114
14 $3,178,784 $1,136,480
$126,833
$1,915,471
15 $3,337,712 $1,195,284
$133,175
$2,009,253
16 $3,504,592 $1,257,029
$139,833
$2,107,730
17 $3,679,760 $1,321,842
$146,822
$2,211,096
18 $3,863,776 $1,389,928
$154,165
$2,319,683
19 $4,056,976 $1,461,412
$161,873
$2,433,691
20 $4,259,808 $1,536,459
$169,966
$2,553,383
21 $4,472,832 $1,615,278
$178,466
$2,679,088
22 $4,696,496 $1,698,034
$187,390
$2,811,072
23 $4,931,248 $1,784,892
$196,757
$2,949,599
24 $5,177,872 $1,876,143
$206,597
$3,095,132
25 $5,436,704 $1,971,911
$216,924
$3,247,869
26 $5,708,640 $2,072,527
$227,775
$3,408,338
27 $5,994,016 $2,178,116
$239,161
$3,576,739
28 $6,293,728 $2,289,010
$251,120
$3,753,598
29 $6,608,448 $2,405,456
$263,677
$3,939,315
30 $6,938,848 $2,527,704
$276,860
$4,134,284