Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 7, 2025, is projected to be $843 Million, with an option for a cash payout of $391.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Nov 7, 2025
Draw DateFri Nov 7, 2025
Projected Jackpot$843,000,000
Cash Value$391,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$391,700,000
Federal Tax(24%)$94,008,000
Additional Federal Tax$50,881,330
State Tax(3.99%)$15,628,830
Net Lumpsum Payment$231,181,840
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,687,993 $4,654,888
$506,251
$7,526,854
2 $13,322,772 $4,889,756
$531,579
$7,901,437
3 $13,988,742 $5,136,165
$558,151
$8,294,426
4 $14,688,432 $5,395,050
$586,068
$8,707,314
5 $15,422,685 $5,666,724
$615,365
$9,140,596
6 $16,194,030 $5,952,121
$646,142
$9,595,767
7 $17,003,310 $6,251,555
$678,432
$10,073,323
8 $17,853,897 $6,566,272
$712,370
$10,575,255
9 $18,746,634 $6,896,585
$747,991
$11,102,058
10 $19,684,050 $7,243,429
$785,394
$11,655,227
11 $20,667,831 $7,607,428
$824,646
$12,235,757
12 $21,701,349 $7,989,830
$865,884
$12,845,635
13 $22,786,290 $8,391,258
$909,173
$13,485,859
14 $23,926,026 $8,812,960
$954,648
$14,158,418
15 $25,122,243 $9,255,560
$1,002,377
$14,864,306
16 $26,378,313 $9,720,306
$1,052,495
$15,605,512
17 $27,696,765 $10,208,133
$1,105,101
$16,383,531
18 $29,081,814 $10,720,602
$1,160,364
$17,200,848
19 $30,535,989 $11,258,646
$1,218,386
$18,058,957
20 $32,062,662 $11,823,515
$1,279,300
$18,959,847
21 $33,666,048 $12,416,768
$1,343,275
$19,906,005
22 $35,349,519 $13,039,652
$1,410,446
$20,899,421
23 $37,116,447 $13,693,416
$1,480,946
$21,942,085
24 $38,972,733 $14,380,242
$1,555,012
$23,037,479
25 $40,920,906 $15,101,066
$1,632,744
$24,187,096
26 $42,967,710 $15,858,383
$1,714,412
$25,394,915
27 $45,115,674 $16,653,130
$1,800,115
$26,662,429
28 $47,371,542 $17,487,801
$1,890,125
$27,993,616
29 $49,740,372 $18,364,268
$1,984,641
$29,391,463
30 $52,227,222 $19,284,403
$2,083,866
$30,858,953