Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 7, 2025, is projected to be $547 Million, with an option for a cash payout of $251.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Tue Oct 7, 2025
Draw DateTue Oct 7, 2025
Projected Jackpot$547,000,000
Cash Value$251,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$251,700,000
Federal Tax(24%)$60,408,000
Additional Federal Tax$32,681,330
State Tax(3.99%)$10,042,830
Net Lumpsum Payment$148,567,840
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $8,232,897 $3,006,502
$328,493
$4,897,902
2 $8,644,788 $3,158,902
$344,927
$5,140,959
3 $9,076,918 $3,318,790
$362,169
$5,395,959
4 $9,530,928 $3,486,774
$380,284
$5,663,870
5 $10,007,365 $3,663,055
$399,294
$5,945,016
6 $10,507,870 $3,848,242
$419,264
$6,240,364
7 $11,032,990 $4,042,537
$440,216
$6,550,237
8 $11,584,913 $4,246,748
$462,238
$6,875,927
9 $12,164,186 $4,461,079
$485,351
$7,217,756
10 $12,772,450 $4,686,137
$509,621
$7,576,692
11 $13,410,799 $4,922,326
$535,091
$7,953,382
12 $14,081,421 $5,170,456
$561,849
$8,349,116
13 $14,785,410 $5,430,932
$589,938
$8,764,540
14 $15,524,954 $5,704,563
$619,446
$9,200,945
15 $16,301,147 $5,991,755
$650,416
$9,658,976
16 $17,116,177 $6,293,316
$682,935
$10,139,926
17 $17,971,685 $6,609,854
$717,070
$10,644,761
18 $18,870,406 $6,942,381
$752,929
$11,175,096
19 $19,813,981 $7,291,503
$790,578
$11,731,900
20 $20,804,598 $7,658,032
$830,103
$12,316,463
21 $21,844,992 $8,042,977
$871,615
$12,930,400
22 $22,937,351 $8,447,150
$915,200
$13,575,001
23 $24,083,863 $8,871,360
$960,946
$14,251,557
24 $25,288,357 $9,317,022
$1,009,005
$14,962,330
25 $26,552,474 $9,784,746
$1,059,444
$15,708,284
26 $27,880,590 $10,276,149
$1,112,436
$16,492,005
27 $29,274,346 $10,791,838
$1,168,046
$17,314,462
28 $30,738,118 $11,333,434
$1,226,451
$18,178,233
29 $32,275,188 $11,902,150
$1,287,780
$19,085,258
30 $33,888,838 $12,499,200
$1,352,165
$20,037,473