Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(3.99%)$1,847,370
Net Lumpsum Payment$27,361,300
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$59,453
$918,947
2 $1,564,596 $539,231
$62,427
$962,938
3 $1,642,806 $568,169
$65,548
$1,009,089
4 $1,724,976 $598,572
$68,827
$1,057,577
5 $1,811,205 $630,476
$72,267
$1,108,462
6 $1,901,790 $663,993
$75,881
$1,161,916
7 $1,996,830 $699,157
$79,674
$1,217,999
8 $2,096,721 $736,117
$83,659
$1,276,945
9 $2,201,562 $774,908
$87,842
$1,338,812
10 $2,311,650 $815,641
$92,235
$1,403,774
11 $2,427,183 $858,388
$96,845
$1,471,950
12 $2,548,557 $903,296
$101,687
$1,543,574
13 $2,675,970 $950,439
$106,771
$1,618,760
14 $2,809,818 $999,963
$112,112
$1,697,743
15 $2,950,299 $1,051,941
$117,717
$1,780,641
16 $3,097,809 $1,106,520
$123,603
$1,867,686
17 $3,252,645 $1,163,809
$129,781
$1,959,055
18 $3,415,302 $1,223,992
$136,271
$2,055,039
19 $3,586,077 $1,287,179
$143,084
$2,155,814
20 $3,765,366 $1,353,516
$150,238
$2,261,612
21 $3,953,664 $1,423,186
$157,751
$2,372,727
22 $4,151,367 $1,496,336
$165,640
$2,489,391
23 $4,358,871 $1,573,113
$173,919
$2,611,839
24 $4,576,869 $1,653,772
$182,617
$2,740,480
25 $4,805,658 $1,738,424
$191,746
$2,875,488
26 $5,046,030 $1,827,361
$201,337
$3,017,332
27 $5,298,282 $1,920,695
$211,401
$3,166,186
28 $5,563,206 $2,018,717
$221,972
$3,322,517
29 $5,841,396 $2,121,647
$233,072
$3,486,677
30 $6,133,446 $2,229,705
$244,724
$3,659,017