Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Wed Jul 16, 2025, is projected to be $264 Million, with an option for a cash payout of $119.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Wed Jul 16, 2025
Draw DateWed Jul 16, 2025
Projected Jackpot$264,000,000
Cash Value$119,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$119,700,000
Federal Tax(24%)$28,728,000
Additional Federal Tax$15,521,330
State Tax(3.99%)$4,776,030
Net Lumpsum Payment$70,674,640
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,973,464 $1,430,512
$158,541
$2,384,411
2 $4,172,256 $1,504,065
$166,473
$2,501,718
3 $4,380,816 $1,581,232
$174,795
$2,624,789
4 $4,599,936 $1,662,307
$183,537
$2,754,092
5 $4,829,880 $1,747,386
$192,712
$2,889,782
6 $5,071,440 $1,836,763
$202,350
$3,032,327
7 $5,324,880 $1,930,536
$212,463
$3,181,881
8 $5,591,256 $2,029,095
$223,091
$3,339,070
9 $5,870,832 $2,132,538
$234,246
$3,504,048
10 $6,164,400 $2,241,158
$245,960
$3,677,282
11 $6,472,488 $2,355,151
$258,252
$3,859,085
12 $6,796,152 $2,474,907
$271,166
$4,050,079
13 $7,135,920 $2,600,621
$284,723
$4,250,576
14 $7,492,848 $2,732,684
$298,965
$4,461,199
15 $7,867,464 $2,871,292
$313,912
$4,682,260
16 $8,260,824 $3,016,835
$329,607
$4,914,382
17 $8,673,720 $3,169,607
$346,081
$5,158,032
18 $9,107,472 $3,330,095
$363,388
$5,413,989
19 $9,562,872 $3,498,593
$381,559
$5,682,720
20 $10,040,976 $3,675,492
$400,635
$5,964,849
21 $10,543,104 $3,861,279
$420,670
$6,261,155
22 $11,070,312 $4,056,346
$441,705
$6,572,261
23 $11,623,656 $4,261,083
$463,784
$6,898,789
24 $12,204,984 $4,476,174
$486,979
$7,241,831
25 $12,815,088 $4,701,913
$511,322
$7,601,853
26 $13,456,080 $4,939,080
$536,898
$7,980,102
27 $14,128,752 $5,187,969
$563,737
$8,377,046
28 $14,835,216 $5,449,360
$591,925
$8,793,931
29 $15,577,056 $5,723,841
$621,525
$9,231,690
30 $16,355,856 $6,011,997
$652,599
$9,691,260