Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 7, 2025, is projected to be $843 Million, with an option for a cash payout of $391.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri Nov 7, 2025
Draw DateFri Nov 7, 2025
Projected Jackpot$843,000,000
Cash Value$391,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$391,700,000
Federal Tax(24%)$94,008,000
Additional Federal Tax$50,881,330
State Tax(8.82%)$34,547,940
Net Lumpsum Payment$212,262,730
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,687,993 $4,654,888
$1,119,081
$6,914,024
2 $13,322,772 $4,889,756
$1,175,068
$7,257,948
3 $13,988,742 $5,136,165
$1,233,807
$7,618,770
4 $14,688,432 $5,395,050
$1,295,520
$7,997,862
5 $15,422,685 $5,666,724
$1,360,281
$8,395,680
6 $16,194,030 $5,952,121
$1,428,313
$8,813,596
7 $17,003,310 $6,251,555
$1,499,692
$9,252,063
8 $17,853,897 $6,566,272
$1,574,714
$9,712,911
9 $18,746,634 $6,896,585
$1,653,453
$10,196,596
10 $19,684,050 $7,243,429
$1,736,133
$10,704,488
11 $20,667,831 $7,607,428
$1,822,903
$11,237,500
12 $21,701,349 $7,989,830
$1,914,059
$11,797,460
13 $22,786,290 $8,391,258
$2,009,751
$12,385,281
14 $23,926,026 $8,812,960
$2,110,275
$13,002,791
15 $25,122,243 $9,255,560
$2,215,782
$13,650,901
16 $26,378,313 $9,720,306
$2,326,567
$14,331,440
17 $27,696,765 $10,208,133
$2,442,855
$15,045,777
18 $29,081,814 $10,720,602
$2,565,016
$15,796,196
19 $30,535,989 $11,258,646
$2,693,274
$16,584,069
20 $32,062,662 $11,823,515
$2,827,927
$17,411,220
21 $33,666,048 $12,416,768
$2,969,345
$18,279,935
22 $35,349,519 $13,039,652
$3,117,828
$19,192,039
23 $37,116,447 $13,693,416
$3,273,671
$20,149,360
24 $38,972,733 $14,380,242
$3,437,395
$21,155,096
25 $40,920,906 $15,101,066
$3,609,224
$22,210,616
26 $42,967,710 $15,858,383
$3,789,752
$23,319,575
27 $45,115,674 $16,653,130
$3,979,202
$24,483,342
28 $47,371,542 $17,487,801
$4,178,170
$25,705,571
29 $49,740,372 $18,364,268
$4,387,101
$26,989,003
30 $52,227,222 $19,284,403
$4,606,441
$28,336,378