Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(8.82%)$6,632,640
Net Lumpsum Payment$40,783,030
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$220,365
$1,393,338
2 $2,623,464 $931,012
$231,390
$1,461,062
3 $2,754,604 $979,534
$242,956
$1,532,114
4 $2,892,384 $1,030,512
$255,108
$1,606,764
5 $3,036,970 $1,084,009
$267,861
$1,685,100
6 $3,188,860 $1,140,209
$281,257
$1,767,394
7 $3,348,220 $1,199,172
$295,313
$1,853,735
8 $3,515,714 $1,261,145
$310,086
$1,944,483
9 $3,691,508 $1,326,188
$325,591
$2,039,729
10 $3,876,100 $1,394,487
$341,872
$2,139,741
11 $4,069,822 $1,466,165
$358,958
$2,244,699
12 $4,273,338 $1,541,465
$376,908
$2,354,965
13 $4,486,980 $1,620,513
$395,752
$2,470,715
14 $4,711,412 $1,703,553
$415,547
$2,592,312
15 $4,946,966 $1,790,708
$436,322
$2,719,936
16 $5,194,306 $1,882,224
$458,138
$2,853,944
17 $5,453,930 $1,978,284
$481,037
$2,994,609
18 $5,726,668 $2,079,198
$505,092
$3,142,378
19 $6,013,018 $2,185,147
$530,348
$3,297,523
20 $6,313,644 $2,296,379
$556,863
$3,460,402
21 $6,629,376 $2,413,200
$584,711
$3,631,465
22 $6,960,878 $2,535,855
$613,949
$3,811,074
23 $7,308,814 $2,664,592
$644,637
$3,999,585
24 $7,674,346 $2,799,838
$676,877
$4,197,631
25 $8,057,972 $2,941,780
$710,713
$4,405,479
26 $8,461,020 $3,090,908
$746,262
$4,623,850
27 $8,883,988 $3,247,406
$783,568
$4,853,014
28 $9,328,204 $3,411,766
$822,748
$5,093,690
29 $9,794,664 $3,584,356
$863,889
$5,346,419
30 $10,284,364 $3,765,545
$907,081
$5,611,738