Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 2, 2026, is projected to be $157 Million, with an option for a cash payout of $72 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri Jan 2, 2026
Draw DateFri Jan 2, 2026
Projected Jackpot$157,000,000
Cash Value$72,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$72,000,000
Federal Tax(24%)$17,280,000
Additional Federal Tax$9,320,330
State Tax(8.82%)$6,350,400
Net Lumpsum Payment$39,049,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,363,007 $834,643
$208,417
$1,319,947
2 $2,481,228 $878,385
$218,844
$1,383,999
3 $2,605,258 $924,276
$229,784
$1,451,198
4 $2,735,568 $972,491
$241,277
$1,521,800
5 $2,872,315 $1,023,087
$253,338
$1,595,890
6 $3,015,970 $1,076,239
$266,009
$1,673,722
7 $3,166,690 $1,132,006
$279,302
$1,755,382
8 $3,325,103 $1,190,618
$293,274
$1,841,211
9 $3,491,366 $1,252,136
$307,938
$1,931,292
10 $3,665,950 $1,316,732
$323,337
$2,025,881
11 $3,849,169 $1,384,523
$339,497
$2,125,149
12 $4,041,651 $1,455,741
$356,474
$2,229,436
13 $4,243,710 $1,530,503
$374,295
$2,338,912
14 $4,455,974 $1,609,041
$393,017
$2,453,916
15 $4,678,757 $1,691,470
$412,666
$2,574,621
16 $4,912,687 $1,778,025
$433,299
$2,701,363
17 $5,158,235 $1,868,877
$454,956
$2,834,402
18 $5,416,186 $1,964,319
$477,708
$2,974,159
19 $5,687,011 $2,064,524
$501,594
$3,120,893
20 $5,971,338 $2,169,725
$526,672
$3,274,941
21 $6,269,952 $2,280,213
$553,010
$3,436,729
22 $6,583,481 $2,396,218
$580,663
$3,606,600
23 $6,912,553 $2,517,975
$609,687
$3,784,891
24 $7,258,267 $2,645,889
$640,179
$3,972,199
25 $7,621,094 $2,780,135
$672,180
$4,168,779
26 $8,002,290 $2,921,178
$705,802
$4,375,310
27 $8,402,326 $3,069,191
$741,085
$4,592,050
28 $8,822,458 $3,224,640
$778,141
$4,819,677
29 $9,263,628 $3,387,873
$817,052
$5,058,703
30 $9,726,778 $3,559,238
$857,902
$5,309,638