Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 27, 2024, is projected to be $1.15 Billion, with an option for a cash payout of $516.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Fri Dec 27, 2024
Draw DateFri Dec 27, 2024
Projected Jackpot$1,150,000,000
Cash Value$516,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$516,100,000
Federal Tax(24%)$123,864,000
Additional Federal Tax$67,053,330
State Tax(8%)$41,288,000
Net Lumpsum Payment$283,894,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $17,308,650 $6,364,531
$1,384,692
$9,559,427
2 $18,174,600 $6,684,932
$1,453,968
$10,035,700
3 $19,083,100 $7,021,077
$1,526,648
$10,535,375
4 $20,037,600 $7,374,242
$1,603,008
$11,060,350
5 $21,039,250 $7,744,853
$1,683,140
$11,611,257
6 $22,091,500 $8,134,185
$1,767,320
$12,189,995
7 $23,195,500 $8,542,665
$1,855,640
$12,797,195
8 $24,355,850 $8,971,995
$1,948,468
$13,435,387
9 $25,573,700 $9,422,599
$2,045,896
$14,105,205
10 $26,852,500 $9,895,755
$2,148,200
$14,808,545
11 $28,194,550 $10,392,314
$2,255,564
$15,546,672
12 $29,604,450 $10,913,977
$2,368,356
$16,322,117
13 $31,084,500 $11,461,595
$2,486,760
$17,136,145
14 $32,639,300 $12,036,871
$2,611,144
$17,991,285
15 $34,271,150 $12,640,656
$2,741,692
$18,888,802
16 $35,984,650 $13,274,651
$2,878,772
$19,831,227
17 $37,783,250 $13,940,133
$3,022,660
$20,820,457
18 $39,672,700 $14,639,229
$3,173,816
$21,859,655
19 $41,656,450 $15,373,217
$3,332,516
$22,950,717
20 $43,739,100 $16,143,797
$3,499,128
$24,096,175
21 $45,926,400 $16,953,098
$3,674,112
$25,299,190
22 $48,222,950 $17,802,822
$3,857,836
$26,562,292
23 $50,633,350 $18,694,670
$4,050,668
$27,888,012
24 $53,165,650 $19,631,621
$4,253,252
$29,280,777
25 $55,823,300 $20,614,951
$4,465,864
$30,742,485
26 $58,615,500 $21,648,065
$4,689,240
$32,278,195
27 $61,545,700 $22,732,239
$4,923,656
$33,889,805
28 $64,623,100 $23,870,877
$5,169,848
$35,582,375
29 $67,854,600 $25,066,532
$5,428,368
$37,359,700
30 $71,247,100 $26,321,757
$5,699,768
$39,225,575