Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 7, 2025, is projected to be $547 Million, with an option for a cash payout of $251.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Tue Oct 7, 2025
Draw DateTue Oct 7, 2025
Projected Jackpot$547,000,000
Cash Value$251,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$251,700,000
Federal Tax(24%)$60,408,000
Additional Federal Tax$32,681,330
State Tax(8%)$20,136,000
Net Lumpsum Payment$138,474,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $8,232,897 $3,006,502
$658,632
$4,567,763
2 $8,644,788 $3,158,902
$691,583
$4,794,303
3 $9,076,918 $3,318,790
$726,153
$5,031,975
4 $9,530,928 $3,486,774
$762,474
$5,281,680
5 $10,007,365 $3,663,055
$800,589
$5,543,721
6 $10,507,870 $3,848,242
$840,630
$5,818,998
7 $11,032,990 $4,042,537
$882,639
$6,107,814
8 $11,584,913 $4,246,748
$926,793
$6,411,372
9 $12,164,186 $4,461,079
$973,135
$6,729,972
10 $12,772,450 $4,686,137
$1,021,796
$7,064,517
11 $13,410,799 $4,922,326
$1,072,864
$7,415,609
12 $14,081,421 $5,170,456
$1,126,514
$7,784,451
13 $14,785,410 $5,430,932
$1,182,833
$8,171,645
14 $15,524,954 $5,704,563
$1,241,996
$8,578,395
15 $16,301,147 $5,991,755
$1,304,092
$9,005,300
16 $17,116,177 $6,293,316
$1,369,294
$9,453,567
17 $17,971,685 $6,609,854
$1,437,735
$9,924,096
18 $18,870,406 $6,942,381
$1,509,632
$10,418,393
19 $19,813,981 $7,291,503
$1,585,118
$10,937,360
20 $20,804,598 $7,658,032
$1,664,368
$11,482,198
21 $21,844,992 $8,042,977
$1,747,599
$12,054,416
22 $22,937,351 $8,447,150
$1,834,988
$12,655,213
23 $24,083,863 $8,871,360
$1,926,709
$13,285,794
24 $25,288,357 $9,317,022
$2,023,069
$13,948,266
25 $26,552,474 $9,784,746
$2,124,198
$14,643,530
26 $27,880,590 $10,276,149
$2,230,447
$15,373,994
27 $29,274,346 $10,791,838
$2,341,948
$16,140,560
28 $30,738,118 $11,333,434
$2,459,049
$16,945,635
29 $32,275,188 $11,902,150
$2,582,015
$17,791,023
30 $33,888,838 $12,499,200
$2,711,107
$18,678,531