Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 24, 2025, is projected to be $28 Million, with an option for a cash payout of $12.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Fri Jan 24, 2025
Draw DateFri Jan 24, 2025
Projected Jackpot$28,000,000
Cash Value$12,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$12,500,000
Federal Tax(24%)$3,000,000
Additional Federal Tax$1,585,330
State Tax(8%)$1,000,000
Net Lumpsum Payment$6,914,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $421,428 $116,259
$33,714
$271,455
2 $442,512 $124,060
$35,401
$283,051
3 $464,632 $132,244
$37,171
$295,217
4 $487,872 $140,843
$39,030
$307,999
5 $512,260 $149,867
$40,981
$321,412
6 $537,880 $159,346
$43,030
$335,504
7 $564,760 $169,292
$45,181
$350,287
8 $593,012 $179,745
$47,441
$365,826
9 $622,664 $190,716
$49,813
$382,135
10 $653,800 $202,236
$52,304
$399,260
11 $686,476 $214,327
$54,918
$417,231
12 $720,804 $227,028
$57,664
$436,112
13 $756,840 $240,361
$60,547
$455,932
14 $794,696 $254,368
$63,576
$476,752
15 $834,428 $269,069
$66,754
$498,605
16 $876,148 $284,505
$70,092
$521,551
17 $919,940 $300,708
$73,595
$545,637
18 $965,944 $317,730
$77,276
$570,938
19 $1,014,244 $335,601
$81,140
$597,503
20 $1,064,952 $354,363
$85,196
$625,393
21 $1,118,208 $374,067
$89,457
$654,684
22 $1,174,124 $394,756
$93,930
$685,438
23 $1,232,812 $416,471
$98,625
$717,716
24 $1,294,468 $439,284
$103,557
$751,627
25 $1,359,176 $463,226
$108,734
$787,216
26 $1,427,160 $488,380
$114,173
$824,607
27 $1,498,504 $514,777
$119,880
$863,847
28 $1,573,432 $542,500
$125,875
$905,057
29 $1,652,112 $571,612
$132,169
$948,331
30 $1,734,712 $602,174
$138,777
$993,761