Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Tue Feb 25, 2025, is projected to be $181 Million, with an option for a cash payout of $82.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Tue Feb 25, 2025
Draw DateTue Feb 25, 2025
Projected Jackpot$181,000,000
Cash Value$82,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$82,700,000
Federal Tax(24%)$19,848,000
Additional Federal Tax$10,711,330
State Tax(8%)$6,616,000
Net Lumpsum Payment$45,524,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,724,231 $968,296
$217,938
$1,537,997
2 $2,860,524 $1,018,724
$228,842
$1,612,958
3 $3,003,514 $1,071,631
$240,281
$1,691,602
4 $3,153,744 $1,127,216
$252,300
$1,774,228
5 $3,311,395 $1,185,547
$264,912
$1,860,936
6 $3,477,010 $1,246,824
$278,161
$1,952,025
7 $3,650,770 $1,311,115
$292,062
$2,047,593
8 $3,833,399 $1,378,688
$306,672
$2,148,039
9 $4,025,078 $1,449,609
$322,006
$2,253,463
10 $4,226,350 $1,524,080
$338,108
$2,364,162
11 $4,437,577 $1,602,234
$355,006
$2,480,337
12 $4,659,483 $1,684,339
$372,759
$2,602,385
13 $4,892,430 $1,770,529
$391,394
$2,730,507
14 $5,137,142 $1,861,073
$410,971
$2,865,098
15 $5,393,981 $1,956,103
$431,518
$3,006,360
16 $5,663,671 $2,055,889
$453,094
$3,154,688
17 $5,946,755 $2,160,630
$475,740
$3,310,385
18 $6,244,138 $2,270,661
$499,531
$3,473,946
19 $6,556,363 $2,386,185
$524,509
$3,645,669
20 $6,884,154 $2,507,467
$550,732
$3,825,955
21 $7,228,416 $2,634,844
$578,273
$4,015,299
22 $7,589,873 $2,768,583
$607,190
$4,214,100
23 $7,969,249 $2,908,953
$637,540
$4,422,756
24 $8,367,811 $3,056,420
$669,425
$4,641,966
25 $8,786,102 $3,211,188
$702,888
$4,872,026
26 $9,225,570 $3,373,791
$738,046
$5,113,733
27 $9,686,758 $3,544,431
$774,941
$5,367,386
28 $10,171,114 $3,723,643
$813,689
$5,633,782
29 $10,679,724 $3,911,828
$854,378
$5,913,518
30 $11,213,674 $4,109,390
$897,094
$6,207,190