Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(8%)$5,296,000
Net Lumpsum Payment$36,449,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$174,592
$1,239,986
2 $2,291,580 $808,215
$183,326
$1,300,039
3 $2,406,130 $850,598
$192,490
$1,363,042
4 $2,526,480 $895,128
$202,118
$1,429,234
5 $2,652,775 $941,857
$212,222
$1,498,696
6 $2,785,450 $990,947
$222,836
$1,571,667
7 $2,924,650 $1,042,451
$233,972
$1,648,227
8 $3,070,955 $1,096,584
$245,676
$1,728,695
9 $3,224,510 $1,153,399
$257,961
$1,813,150
10 $3,385,750 $1,213,058
$270,860
$1,901,832
11 $3,554,965 $1,275,667
$284,397
$1,994,901
12 $3,732,735 $1,341,442
$298,619
$2,092,674
13 $3,919,350 $1,410,490
$313,548
$2,195,312
14 $4,115,390 $1,483,025
$329,231
$2,303,134
15 $4,321,145 $1,559,154
$345,692
$2,416,299
16 $4,537,195 $1,639,093
$362,976
$2,535,126
17 $4,763,975 $1,723,001
$381,118
$2,659,856
18 $5,002,210 $1,811,148
$400,177
$2,790,885
19 $5,252,335 $1,903,694
$420,187
$2,928,454
20 $5,514,930 $2,000,854
$441,194
$3,072,882
21 $5,790,720 $2,102,897
$463,258
$3,224,565
22 $6,080,285 $2,210,036
$486,423
$3,383,826
23 $6,384,205 $2,322,486
$510,736
$3,550,983
24 $6,703,495 $2,440,624
$536,280
$3,726,591
25 $7,038,590 $2,564,609
$563,087
$3,910,894
26 $7,390,650 $2,694,871
$591,252
$4,104,527
27 $7,760,110 $2,831,571
$620,809
$4,307,730
28 $8,148,130 $2,975,138
$651,850
$4,521,142
29 $8,555,580 $3,125,895
$684,446
$4,745,239
30 $8,983,330 $3,284,162
$718,666
$4,980,502