Jackpot Analysis New Jersey Powerball

Jackpot Analysis for New Jersey Powerball
The jackpot for the Powerball draw on Wed Sep 24, 2025, is projected to be $127 Million, with an option for a cash payout of $59 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey Powerball Jackpot/Cash Option for Wed Sep 24, 2025
Draw DateWed Sep 24, 2025
Projected Jackpot$127,000,000
Cash Value$59,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$59,000,000
Federal Tax(24%)$14,160,000
Additional Federal Tax$7,630,330
State Tax(8%)$4,720,000
Net Lumpsum Payment$32,489,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,911,477 $667,577
$152,918
$1,090,982
2 $2,007,108 $702,960
$160,569
$1,143,579
3 $2,107,438 $740,082
$168,595
$1,198,761
4 $2,212,848 $779,084
$177,028
$1,256,736
5 $2,323,465 $820,012
$185,877
$1,317,576
6 $2,439,670 $863,008
$195,174
$1,381,488
7 $2,561,590 $908,119
$204,927
$1,448,544
8 $2,689,733 $955,532
$215,179
$1,519,022
9 $2,824,226 $1,005,294
$225,938
$1,592,994
10 $2,965,450 $1,057,547
$237,236
$1,670,667
11 $3,113,659 $1,112,384
$249,093
$1,752,182
12 $3,269,361 $1,169,994
$261,549
$1,837,818
13 $3,432,810 $1,230,470
$274,625
$1,927,715
14 $3,604,514 $1,294,001
$288,361
$2,022,152
15 $3,784,727 $1,360,679
$302,778
$2,121,270
16 $3,973,957 $1,430,694
$317,917
$2,225,346
17 $4,172,585 $1,504,187
$333,807
$2,334,591
18 $4,381,246 $1,581,391
$350,500
$2,449,355
19 $4,600,321 $1,662,449
$368,026
$2,569,846
20 $4,830,318 $1,747,548
$386,425
$2,696,345
21 $5,071,872 $1,836,923
$405,750
$2,829,199
22 $5,325,491 $1,930,762
$426,039
$2,968,690
23 $5,591,683 $2,029,253
$447,335
$3,115,095
24 $5,871,337 $2,132,725
$469,707
$3,268,905
25 $6,164,834 $2,241,319
$493,187
$3,430,328
26 $6,473,190 $2,355,411
$517,855
$3,599,924
27 $6,796,786 $2,475,141
$543,743
$3,777,902
28 $7,136,638 $2,600,886
$570,931
$3,964,821
29 $7,493,508 $2,732,928
$599,481
$4,161,099
30 $7,868,158 $2,871,549
$629,453
$4,367,156