Jackpot Analysis North Dakota Powerball

Jackpot Analysis for North Dakota Powerball
The jackpot for the Powerball draw on Sat Jun 21, 2025, is projected to be $118 Million, with an option for a cash payout of $53.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For North Dakota residents, the state will deduct 2.9% from your lottery earnings.

North Dakota Powerball Jackpot/Cash Option for Sat Jun 21, 2025
Draw DateSat Jun 21, 2025
Projected Jackpot$118,000,000
Cash Value$53,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$53,400,000
Federal Tax(24%)$12,816,000
Additional Federal Tax$6,902,330
State Tax(2.9%)$1,548,600
Net Lumpsum Payment$32,133,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,776,018 $617,457
$51,505
$1,107,056
2 $1,864,872 $650,333
$54,081
$1,160,458
3 $1,958,092 $684,824
$56,785
$1,216,483
4 $2,056,032 $721,062
$59,625
$1,275,345
5 $2,158,810 $759,090
$62,605
$1,337,115
6 $2,266,780 $799,039
$65,737
$1,402,004
7 $2,380,060 $840,953
$69,022
$1,470,085
8 $2,499,122 $885,006
$72,475
$1,541,641
9 $2,624,084 $931,241
$76,098
$1,616,745
10 $2,755,300 $979,791
$79,904
$1,695,605
11 $2,893,006 $1,030,743
$83,897
$1,778,366
12 $3,037,674 $1,084,270
$88,093
$1,865,311
13 $3,189,540 $1,140,460
$92,497
$1,956,583
14 $3,349,076 $1,199,489
$97,123
$2,052,464
15 $3,516,518 $1,261,442
$101,979
$2,153,097
16 $3,692,338 $1,326,495
$107,078
$2,258,765
17 $3,876,890 $1,394,780
$112,430
$2,369,680
18 $4,070,764 $1,466,513
$118,052
$2,486,199
19 $4,274,314 $1,541,827
$123,955
$2,608,532
20 $4,488,012 $1,620,895
$130,152
$2,736,965
21 $4,712,448 $1,703,936
$136,661
$2,871,851
22 $4,948,094 $1,791,125
$143,495
$3,013,474
23 $5,195,422 $1,882,637
$150,667
$3,162,118
24 $5,455,258 $1,978,776
$158,202
$3,318,280
25 $5,727,956 $2,079,674
$166,111
$3,482,171
26 $6,014,460 $2,185,681
$174,419
$3,654,360
27 $6,315,124 $2,296,926
$183,139
$3,835,059
28 $6,630,892 $2,413,760
$192,296
$4,024,836
29 $6,962,472 $2,536,445
$201,912
$4,224,115
30 $7,310,572 $2,665,242
$212,007
$4,433,323