Jackpot Analysis North Carolina Powerball

Jackpot Analysis for North Carolina Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For North Carolina residents, the state will deduct 4.75% from your lottery earnings.

North Carolina Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(4.75%)$3,144,500
Net Lumpsum Payment$38,601,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$103,664
$1,310,914
2 $2,291,580 $808,215
$108,850
$1,374,515
3 $2,406,130 $850,598
$114,291
$1,441,241
4 $2,526,480 $895,128
$120,008
$1,511,344
5 $2,652,775 $941,857
$126,007
$1,584,911
6 $2,785,450 $990,947
$132,309
$1,662,194
7 $2,924,650 $1,042,451
$138,921
$1,743,278
8 $3,070,955 $1,096,584
$145,870
$1,828,501
9 $3,224,510 $1,153,399
$153,164
$1,917,947
10 $3,385,750 $1,213,058
$160,823
$2,011,869
11 $3,554,965 $1,275,667
$168,861
$2,110,437
12 $3,732,735 $1,341,442
$177,305
$2,213,988
13 $3,919,350 $1,410,490
$186,169
$2,322,691
14 $4,115,390 $1,483,025
$195,481
$2,436,884
15 $4,321,145 $1,559,154
$205,254
$2,556,737
16 $4,537,195 $1,639,093
$215,517
$2,682,585
17 $4,763,975 $1,723,001
$226,289
$2,814,685
18 $5,002,210 $1,811,148
$237,605
$2,953,457
19 $5,252,335 $1,903,694
$249,486
$3,099,155
20 $5,514,930 $2,000,854
$261,959
$3,252,117
21 $5,790,720 $2,102,897
$275,059
$3,412,764
22 $6,080,285 $2,210,036
$288,814
$3,581,435
23 $6,384,205 $2,322,486
$303,250
$3,758,469
24 $6,703,495 $2,440,624
$318,416
$3,944,455
25 $7,038,590 $2,564,609
$334,333
$4,139,648
26 $7,390,650 $2,694,871
$351,056
$4,344,723
27 $7,760,110 $2,831,571
$368,605
$4,559,934
28 $8,148,130 $2,975,138
$387,036
$4,785,956
29 $8,555,580 $3,125,895
$406,390
$5,023,295
30 $8,983,330 $3,284,162
$426,708
$5,272,460