Jackpot Analysis Missouri Mega Millions

Jackpot Analysis for Missouri Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Missouri residents, the state will deduct 4% from your lottery earnings.

Missouri MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(4%)$3,600,000
Net Lumpsum Payment$53,139,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$121,612
$1,833,448
2 $3,192,408 $1,141,521
$127,696
$1,923,191
3 $3,351,988 $1,200,566
$134,080
$2,017,342
4 $3,519,648 $1,262,600
$140,786
$2,116,262
5 $3,695,590 $1,327,699
$147,824
$2,220,067
6 $3,880,420 $1,396,086
$155,217
$2,329,117
7 $4,074,340 $1,467,836
$162,974
$2,443,530
8 $4,278,158 $1,543,249
$171,126
$2,563,783
9 $4,492,076 $1,622,399
$179,683
$2,689,994
10 $4,716,700 $1,705,509
$188,668
$2,822,523
11 $4,952,434 $1,792,731
$198,097
$2,961,606
12 $5,200,086 $1,884,362
$208,003
$3,107,721
13 $5,460,060 $1,980,553
$218,402
$3,261,105
14 $5,733,164 $2,081,601
$229,327
$3,422,236
15 $6,019,802 $2,187,657
$240,792
$3,591,353
16 $6,320,782 $2,299,020
$252,831
$3,768,931
17 $6,636,710 $2,415,913
$265,468
$3,955,329
18 $6,968,596 $2,538,711
$278,744
$4,151,141
19 $7,317,046 $2,667,637
$292,682
$4,356,727
20 $7,682,868 $2,802,992
$307,315
$4,572,561
21 $8,067,072 $2,945,147
$322,683
$4,799,242
22 $8,470,466 $3,094,403
$338,819
$5,037,244
23 $8,893,858 $3,251,058
$355,754
$5,287,046
24 $9,338,662 $3,415,635
$373,546
$5,549,481
25 $9,805,484 $3,588,359
$392,219
$5,824,906
26 $10,295,940 $3,769,828
$411,838
$6,114,274
27 $10,810,636 $3,960,266
$432,425
$6,417,945
28 $11,351,188 $4,160,270
$454,048
$6,736,870
29 $11,918,808 $4,370,289
$476,752
$7,071,767
30 $12,514,708 $4,590,772
$500,588
$7,423,348