Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri May 30, 2025, is projected to be $189 Million, with an option for a cash payout of $82.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri May 30, 2025
Draw DateFri May 30, 2025
Projected Jackpot$189,000,000
Cash Value$82,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$82,700,000
Federal Tax(24%)$19,848,000
Additional Federal Tax$10,711,330
State Tax(7.25%)$5,995,750
Net Lumpsum Payment$46,144,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,844,639 $1,012,847
$206,236
$1,625,556
2 $2,986,956 $1,065,504
$216,554
$1,704,898
3 $3,136,266 $1,120,749
$227,379
$1,788,138
4 $3,293,136 $1,178,791
$238,752
$1,875,593
5 $3,457,755 $1,239,700
$250,687
$1,967,368
6 $3,630,690 $1,303,686
$263,225
$2,063,779
7 $3,812,130 $1,370,818
$276,379
$2,164,933
8 $4,002,831 $1,441,378
$290,205
$2,271,248
9 $4,202,982 $1,515,434
$304,716
$2,382,832
10 $4,413,150 $1,593,196
$319,953
$2,500,001
11 $4,633,713 $1,674,804
$335,944
$2,622,965
12 $4,865,427 $1,760,538
$352,743
$2,752,146
13 $5,108,670 $1,850,538
$370,379
$2,887,753
14 $5,364,198 $1,945,084
$388,904
$3,030,210
15 $5,632,389 $2,044,314
$408,348
$3,179,727
16 $5,913,999 $2,148,510
$428,765
$3,336,724
17 $6,209,595 $2,257,881
$450,196
$3,501,518
18 $6,520,122 $2,372,776
$472,709
$3,674,637
19 $6,846,147 $2,493,405
$496,346
$3,856,396
20 $7,188,426 $2,620,048
$521,161
$4,047,217
21 $7,547,904 $2,753,055
$547,223
$4,247,626
22 $7,925,337 $2,892,705
$574,587
$4,458,045
23 $8,321,481 $3,039,278
$603,307
$4,678,896
24 $8,737,659 $3,193,264
$633,480
$4,910,915
25 $9,174,438 $3,354,872
$665,147
$5,154,419
26 $9,633,330 $3,524,662
$698,416
$5,410,252
27 $10,114,902 $3,702,844
$733,330
$5,678,728
28 $10,620,666 $3,889,977
$769,998
$5,960,691
29 $11,151,756 $4,086,480
$808,502
$6,256,774
30 $11,709,306 $4,292,774
$848,925
$6,567,607