Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue Apr 29, 2025, is projected to be $70 Million, with an option for a cash payout of $31.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue Apr 29, 2025
Draw DateTue Apr 29, 2025
Projected Jackpot$70,000,000
Cash Value$31,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$31,800,000
Federal Tax(24%)$7,632,000
Additional Federal Tax$4,094,330
State Tax(7.25%)$2,305,500
Net Lumpsum Payment$17,768,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,053,570 $350,151
$76,384
$627,035
2 $1,106,280 $369,654
$80,205
$656,421
3 $1,161,580 $390,115
$84,215
$687,250
4 $1,219,680 $411,612
$88,427
$719,641
5 $1,280,650 $434,171
$92,847
$753,632
6 $1,344,700 $457,869
$97,491
$789,340
7 $1,411,900 $482,733
$102,363
$826,804
8 $1,482,530 $508,866
$107,483
$866,181
9 $1,556,660 $536,295
$112,858
$907,507
10 $1,634,500 $565,095
$118,501
$950,904
11 $1,716,190 $595,321
$124,424
$996,445
12 $1,802,010 $627,074
$130,646
$1,044,290
13 $1,892,100 $660,407
$137,177
$1,094,516
14 $1,986,740 $695,424
$144,039
$1,147,277
15 $2,086,070 $732,176
$151,240
$1,202,654
16 $2,190,370 $770,767
$158,802
$1,260,801
17 $2,299,850 $811,275
$166,739
$1,321,836
18 $2,414,860 $853,829
$175,077
$1,385,954
19 $2,535,610 $898,506
$183,832
$1,453,272
20 $2,662,380 $945,411
$193,023
$1,523,946
21 $2,795,520 $994,673
$202,675
$1,598,172
22 $2,935,310 $1,046,395
$212,810
$1,676,105
23 $3,082,030 $1,100,681
$223,447
$1,757,902
24 $3,236,170 $1,157,713
$234,622
$1,843,835
25 $3,397,940 $1,217,568
$246,351
$1,934,021
26 $3,567,900 $1,280,453
$258,673
$2,028,774
27 $3,746,260 $1,346,447
$271,604
$2,128,209
28 $3,933,580 $1,415,755
$285,185
$2,232,640
29 $4,130,280 $1,488,534
$299,445
$2,342,301
30 $4,336,780 $1,564,939
$314,417
$2,457,424