Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Jun 27, 2025, is projected to be $348 Million, with an option for a cash payout of $155.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Jun 27, 2025
Draw DateFri Jun 27, 2025
Projected Jackpot$348,000,000
Cash Value$155,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$155,500,000
Federal Tax(24%)$37,320,000
Additional Federal Tax$20,175,330
State Tax(7.25%)$11,273,750
Net Lumpsum Payment$86,730,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,237,748 $1,898,297
$379,737
$2,959,714
2 $5,499,792 $1,995,253
$398,735
$3,105,804
3 $5,774,712 $2,096,974
$418,667
$3,259,071
4 $6,063,552 $2,203,845
$439,608
$3,420,099
5 $6,366,660 $2,315,995
$461,583
$3,589,082
6 $6,685,080 $2,433,810
$484,668
$3,766,602
7 $7,019,160 $2,557,420
$508,889
$3,952,851
8 $7,370,292 $2,687,338
$534,346
$4,148,608
9 $7,738,824 $2,823,695
$561,065
$4,354,064
10 $8,125,800 $2,966,876
$589,121
$4,569,803
11 $8,531,916 $3,117,139
$618,564
$4,796,213
12 $8,958,564 $3,274,999
$649,496
$5,034,069
13 $9,406,440 $3,440,713
$681,967
$5,283,760
14 $9,876,936 $3,614,797
$716,078
$5,546,061
15 $10,370,748 $3,797,507
$751,879
$5,821,362
16 $10,889,268 $3,989,360
$789,472
$6,110,436
17 $11,433,540 $4,190,740
$828,932
$6,413,868
18 $12,005,304 $4,402,293
$870,385
$6,732,626
19 $12,605,604 $4,624,404
$913,906
$7,067,294
20 $13,235,832 $4,857,588
$959,598
$7,418,646
21 $13,897,728 $5,102,490
$1,007,585
$7,787,653
22 $14,592,684 $5,359,623
$1,057,970
$8,175,091
23 $15,322,092 $5,629,504
$1,110,852
$8,581,736
24 $16,088,388 $5,913,034
$1,166,408
$9,008,946
25 $16,892,616 $6,210,598
$1,224,715
$9,457,303
26 $17,737,560 $6,523,228
$1,285,973
$9,928,359
27 $18,624,264 $6,851,308
$1,350,259
$10,422,697
28 $19,555,512 $7,195,870
$1,417,775
$10,941,867
29 $20,533,392 $7,557,685
$1,488,671
$11,487,036
30 $21,559,992 $7,937,527
$1,563,099
$12,059,366