Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(7.25%)$1,921,250
Net Lumpsum Payment$14,813,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$64,381
$534,734
2 $932,436 $305,332
$67,602
$559,502
3 $979,046 $322,577
$70,981
$585,488
4 $1,028,016 $340,696
$74,531
$612,789
5 $1,079,405 $359,710
$78,257
$641,438
6 $1,133,390 $379,685
$82,171
$671,534
7 $1,190,030 $400,641
$86,277
$703,112
8 $1,249,561 $422,668
$90,593
$736,300
9 $1,312,042 $445,786
$95,123
$771,133
10 $1,377,650 $470,061
$99,880
$807,709
11 $1,446,503 $495,536
$104,871
$846,096
12 $1,518,837 $522,300
$110,116
$886,421
13 $1,594,770 $550,395
$115,621
$928,754
14 $1,674,538 $579,909
$121,404
$973,225
15 $1,758,259 $610,886
$127,474
$1,019,899
16 $1,846,169 $643,413
$133,847
$1,068,909
17 $1,938,445 $677,555
$140,537
$1,120,353
18 $2,035,382 $713,422
$147,565
$1,174,395
19 $2,137,157 $751,078
$154,944
$1,231,135
20 $2,244,006 $790,613
$162,690
$1,290,703
21 $2,356,224 $832,133
$170,826
$1,353,265
22 $2,474,047 $875,728
$179,368
$1,418,951
23 $2,597,711 $921,483
$188,334
$1,487,894
24 $2,727,629 $969,553
$197,753
$1,560,323
25 $2,863,978 $1,020,002
$207,638
$1,636,338
26 $3,007,230 $1,073,005
$218,024
$1,716,201
27 $3,157,562 $1,128,628
$228,923
$1,800,011
28 $3,315,446 $1,187,045
$240,370
$1,888,031
29 $3,481,236 $1,248,388
$252,390
$1,980,458
30 $3,655,286 $1,312,786
$265,008
$2,077,492