Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 27, 2024, is projected to be $1.15 Billion, with an option for a cash payout of $516.1 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Dec 27, 2024
Draw DateFri Dec 27, 2024
Projected Jackpot$1,150,000,000
Cash Value$516,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$516,100,000
Federal Tax(24%)$123,864,000
Additional Federal Tax$67,053,330
State Tax(7.25%)$37,417,250
Net Lumpsum Payment$287,765,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $17,308,650 $6,364,531
$1,254,877
$9,689,242
2 $18,174,600 $6,684,932
$1,317,659
$10,172,009
3 $19,083,100 $7,021,077
$1,383,525
$10,678,498
4 $20,037,600 $7,374,242
$1,452,726
$11,210,632
5 $21,039,250 $7,744,853
$1,525,346
$11,769,051
6 $22,091,500 $8,134,185
$1,601,634
$12,355,681
7 $23,195,500 $8,542,665
$1,681,674
$12,971,161
8 $24,355,850 $8,971,995
$1,765,799
$13,618,056
9 $25,573,700 $9,422,599
$1,854,093
$14,297,008
10 $26,852,500 $9,895,755
$1,946,806
$15,009,939
11 $28,194,550 $10,392,314
$2,044,105
$15,758,131
12 $29,604,450 $10,913,977
$2,146,323
$16,544,150
13 $31,084,500 $11,461,595
$2,253,626
$17,369,279
14 $32,639,300 $12,036,871
$2,366,349
$18,236,080
15 $34,271,150 $12,640,656
$2,484,658
$19,145,836
16 $35,984,650 $13,274,651
$2,608,887
$20,101,112
17 $37,783,250 $13,940,133
$2,739,286
$21,103,831
18 $39,672,700 $14,639,229
$2,876,271
$22,157,200
19 $41,656,450 $15,373,217
$3,020,093
$23,263,140
20 $43,739,100 $16,143,797
$3,171,085
$24,424,218
21 $45,926,400 $16,953,098
$3,329,664
$25,643,638
22 $48,222,950 $17,802,822
$3,496,164
$26,923,964
23 $50,633,350 $18,694,670
$3,670,918
$28,267,762
24 $53,165,650 $19,631,621
$3,854,510
$29,679,519
25 $55,823,300 $20,614,951
$4,047,189
$31,161,160
26 $58,615,500 $21,648,065
$4,249,624
$32,717,811
27 $61,545,700 $22,732,239
$4,462,063
$34,351,398
28 $64,623,100 $23,870,877
$4,685,175
$36,067,048
29 $67,854,600 $25,066,532
$4,919,459
$37,868,609
30 $71,247,100 $26,321,757
$5,165,415
$39,759,928