Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(7.25%)$5,452,000
Net Lumpsum Payment$41,963,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$181,139
$1,432,564
2 $2,623,464 $931,012
$190,201
$1,502,251
3 $2,754,604 $979,534
$199,709
$1,575,361
4 $2,892,384 $1,030,512
$209,698
$1,652,174
5 $3,036,970 $1,084,009
$220,180
$1,732,781
6 $3,188,860 $1,140,209
$231,192
$1,817,459
7 $3,348,220 $1,199,172
$242,746
$1,906,302
8 $3,515,714 $1,261,145
$254,889
$1,999,680
9 $3,691,508 $1,326,188
$267,634
$2,097,686
10 $3,876,100 $1,394,487
$281,017
$2,200,596
11 $4,069,822 $1,466,165
$295,062
$2,308,595
12 $4,273,338 $1,541,465
$309,817
$2,422,056
13 $4,486,980 $1,620,513
$325,306
$2,541,161
14 $4,711,412 $1,703,553
$341,577
$2,666,282
15 $4,946,966 $1,790,708
$358,655
$2,797,603
16 $5,194,306 $1,882,224
$376,587
$2,935,495
17 $5,453,930 $1,978,284
$395,410
$3,080,236
18 $5,726,668 $2,079,198
$415,183
$3,232,287
19 $6,013,018 $2,185,147
$435,944
$3,391,927
20 $6,313,644 $2,296,379
$457,739
$3,559,526
21 $6,629,376 $2,413,200
$480,630
$3,735,546
22 $6,960,878 $2,535,855
$504,664
$3,920,359
23 $7,308,814 $2,664,592
$529,889
$4,114,333
24 $7,674,346 $2,799,838
$556,390
$4,318,118
25 $8,057,972 $2,941,780
$584,203
$4,531,989
26 $8,461,020 $3,090,908
$613,424
$4,756,688
27 $8,883,988 $3,247,406
$644,089
$4,992,493
28 $9,328,204 $3,411,766
$676,295
$5,240,143
29 $9,794,664 $3,584,356
$710,113
$5,500,195
30 $10,284,364 $3,765,545
$745,616
$5,773,203