Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Apr 18, 2025, is projected to be $112 Million, with an option for a cash payout of $49.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Apr 18, 2025
Draw DateFri Apr 18, 2025
Projected Jackpot$112,000,000
Cash Value$49,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,300,000
Federal Tax(24%)$11,832,000
Additional Federal Tax$6,369,330
State Tax(7.25%)$3,574,250
Net Lumpsum Payment$27,524,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,685,712 $584,044
$122,214
$979,454
2 $1,770,048 $615,248
$128,328
$1,026,472
3 $1,858,528 $647,986
$134,743
$1,075,799
4 $1,951,488 $682,381
$141,483
$1,127,624
5 $2,049,040 $718,475
$148,555
$1,182,010
6 $2,151,520 $756,393
$155,985
$1,239,142
7 $2,259,040 $796,175
$163,780
$1,299,085
8 $2,372,048 $837,988
$171,973
$1,362,087
9 $2,490,656 $881,873
$180,573
$1,428,210
10 $2,615,200 $927,954
$189,602
$1,497,644
11 $2,745,904 $976,315
$199,078
$1,570,511
12 $2,883,216 $1,027,120
$209,033
$1,647,063
13 $3,027,360 $1,080,454
$219,484
$1,727,422
14 $3,178,784 $1,136,480
$230,462
$1,811,842
15 $3,337,712 $1,195,284
$241,984
$1,900,444
16 $3,504,592 $1,257,029
$254,083
$1,993,480
17 $3,679,760 $1,321,842
$266,783
$2,091,135
18 $3,863,776 $1,389,928
$280,124
$2,193,724
19 $4,056,976 $1,461,412
$294,131
$2,301,433
20 $4,259,808 $1,536,459
$308,836
$2,414,513
21 $4,472,832 $1,615,278
$324,280
$2,533,274
22 $4,696,496 $1,698,034
$340,496
$2,657,966
23 $4,931,248 $1,784,892
$357,515
$2,788,841
24 $5,177,872 $1,876,143
$375,396
$2,926,333
25 $5,436,704 $1,971,911
$394,161
$3,070,632
26 $5,708,640 $2,072,527
$413,876
$3,222,237
27 $5,994,016 $2,178,116
$434,566
$3,381,334
28 $6,293,728 $2,289,010
$456,295
$3,548,423
29 $6,608,448 $2,405,456
$479,112
$3,723,880
30 $6,938,848 $2,527,704
$503,066
$3,908,078