Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Tue May 13, 2025, is projected to be $110 Million, with an option for a cash payout of $49.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Tue May 13, 2025
Draw DateTue May 13, 2025
Projected Jackpot$110,000,000
Cash Value$49,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,400,000
Federal Tax(24%)$11,856,000
Additional Federal Tax$6,382,330
State Tax(7.25%)$3,581,500
Net Lumpsum Payment$27,580,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,655,610 $572,906
$120,032
$962,672
2 $1,738,440 $603,553
$126,037
$1,008,850
3 $1,825,340 $635,706
$132,337
$1,057,297
4 $1,916,640 $669,487
$138,956
$1,108,197
5 $2,012,450 $704,937
$145,903
$1,161,610
6 $2,113,100 $742,177
$153,200
$1,217,723
7 $2,218,700 $781,249
$160,856
$1,276,595
8 $2,329,690 $822,316
$168,903
$1,338,471
9 $2,446,180 $865,417
$177,348
$1,403,415
10 $2,568,500 $910,675
$186,216
$1,471,609
11 $2,696,870 $958,172
$195,523
$1,543,175
12 $2,831,730 $1,008,070
$205,300
$1,618,360
13 $2,973,300 $1,060,451
$215,564
$1,697,285
14 $3,122,020 $1,115,478
$226,346
$1,780,196
15 $3,278,110 $1,173,231
$237,663
$1,867,216
16 $3,442,010 $1,233,874
$249,546
$1,958,590
17 $3,614,050 $1,297,529
$262,019
$2,054,502
18 $3,794,780 $1,364,399
$275,122
$2,155,259
19 $3,984,530 $1,434,606
$288,878
$2,261,046
20 $4,183,740 $1,508,314
$303,321
$2,372,105
21 $4,392,960 $1,585,726
$318,490
$2,488,744
22 $4,612,630 $1,667,003
$334,416
$2,611,211
23 $4,843,190 $1,752,311
$351,131
$2,739,748
24 $5,085,410 $1,841,932
$368,692
$2,874,786
25 $5,339,620 $1,935,990
$387,122
$3,016,508
26 $5,606,700 $2,034,809
$406,486
$3,165,405
27 $5,886,980 $2,138,513
$426,806
$3,321,661
28 $6,181,340 $2,247,426
$448,147
$3,485,767
29 $6,490,440 $2,361,793
$470,557
$3,658,090
30 $6,814,940 $2,481,858
$494,083
$3,838,999