Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 14, 2025, is projected to be $965 Million, with an option for a cash payout of $445.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Nov 14, 2025
Draw DateFri Nov 14, 2025
Projected Jackpot$965,000,000
Cash Value$445,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$445,300,000
Federal Tax(24%)$106,872,000
Additional Federal Tax$57,849,330
State Tax(7.25%)$32,284,250
Net Lumpsum Payment$248,294,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $14,524,215 $5,334,290
$1,053,006
$8,136,919
2 $15,250,860 $5,603,149
$1,105,687
$8,542,024
3 $16,013,210 $5,885,218
$1,160,958
$8,967,034
4 $16,814,160 $6,181,570
$1,219,027
$9,413,563
5 $17,654,675 $6,492,560
$1,279,964
$9,882,151
6 $18,537,650 $6,819,261
$1,343,980
$10,374,409
7 $19,464,050 $7,162,029
$1,411,144
$10,890,877
8 $20,437,735 $7,522,292
$1,481,736
$11,433,707
9 $21,459,670 $7,900,408
$1,555,826
$12,003,436
10 $22,532,750 $8,297,448
$1,633,624
$12,601,678
11 $23,658,905 $8,714,125
$1,715,271
$13,229,509
12 $24,841,995 $9,151,869
$1,801,045
$13,889,081
13 $26,083,950 $9,611,392
$1,891,086
$14,581,472
14 $27,388,630 $10,094,123
$1,985,676
$15,308,831
15 $28,757,965 $10,600,777
$2,084,952
$16,072,236
16 $30,195,815 $11,132,782
$2,189,197
$16,873,836
17 $31,705,075 $11,691,208
$2,298,618
$17,715,249
18 $33,290,570 $12,277,841
$2,413,566
$18,599,163
19 $34,955,195 $12,893,753
$2,534,252
$19,527,190
20 $36,702,810 $13,540,370
$2,660,954
$20,501,486
21 $38,538,240 $14,219,479
$2,794,022
$21,524,739
22 $40,465,345 $14,932,508
$2,933,738
$22,599,099
23 $42,487,985 $15,680,885
$3,080,379
$23,726,721
24 $44,612,915 $16,467,109
$3,234,436
$24,911,370
25 $46,843,030 $17,292,251
$3,396,120
$26,154,659
26 $49,186,050 $18,159,169
$3,565,989
$27,460,892
27 $51,644,870 $19,068,932
$3,744,253
$28,831,685
28 $54,227,210 $20,024,398
$3,931,473
$30,271,339
29 $56,938,860 $21,027,709
$4,128,067
$31,783,084
30 $59,785,610 $22,081,006
$4,334,457
$33,370,147