Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Mon Feb 24, 2025, is projected to be $230 Million, with an option for a cash payout of $105.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Mon Feb 24, 2025
Draw DateMon Feb 24, 2025
Projected Jackpot$230,000,000
Cash Value$105,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$105,200,000
Federal Tax(24%)$25,248,000
Additional Federal Tax$13,636,330
State Tax(7.25%)$7,627,000
Net Lumpsum Payment$58,688,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,461,730 $1,241,170
$250,975
$1,969,585
2 $3,634,920 $1,305,251
$263,532
$2,066,137
3 $3,816,620 $1,372,480
$276,705
$2,167,435
4 $4,007,520 $1,443,113
$290,545
$2,273,862
5 $4,207,850 $1,517,235
$305,069
$2,385,546
6 $4,418,300 $1,595,101
$320,327
$2,502,872
7 $4,639,100 $1,676,797
$336,335
$2,625,968
8 $4,871,170 $1,762,663
$353,160
$2,755,347
9 $5,114,740 $1,852,784
$370,819
$2,891,137
10 $5,370,500 $1,947,415
$389,361
$3,033,724
11 $5,638,910 $2,046,727
$408,821
$3,183,362
12 $5,920,890 $2,151,060
$429,265
$3,340,565
13 $6,216,900 $2,260,583
$450,725
$3,505,592
14 $6,527,860 $2,375,639
$473,270
$3,678,951
15 $6,854,230 $2,496,395
$496,932
$3,860,903
16 $7,196,930 $2,623,194
$521,777
$4,051,959
17 $7,556,650 $2,756,291
$547,857
$4,252,502
18 $7,934,540 $2,896,110
$575,254
$4,463,176
19 $8,331,290 $3,042,908
$604,019
$4,684,363
20 $8,747,820 $3,197,024
$634,217
$4,916,579
21 $9,185,280 $3,358,884
$665,933
$5,160,463
22 $9,644,590 $3,528,829
$699,233
$5,416,528
23 $10,126,670 $3,707,198
$734,184
$5,685,288
24 $10,633,130 $3,894,588
$770,902
$5,967,640
25 $11,164,660 $4,091,255
$809,438
$6,263,967
26 $11,723,100 $4,297,877
$849,925
$6,575,298
27 $12,309,140 $4,514,712
$892,413
$6,902,015
28 $12,924,620 $4,742,440
$937,035
$7,245,145
29 $13,570,920 $4,981,571
$983,892
$7,605,457
30 $14,249,420 $5,232,616
$1,033,083
$7,983,721