Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Jan 11, 2025, is projected to be $263 Million, with an option for a cash payout of $117.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Jan 11, 2025
Draw DateSat Jan 11, 2025
Projected Jackpot$263,000,000
Cash Value$117,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$117,700,000
Federal Tax(24%)$28,248,000
Additional Federal Tax$15,261,330
State Tax(7.25%)$8,533,250
Net Lumpsum Payment$65,657,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,958,413 $1,424,943
$286,985
$2,246,485
2 $4,156,452 $1,498,218
$301,343
$2,356,891
3 $4,364,222 $1,575,093
$316,406
$2,472,723
4 $4,582,512 $1,655,860
$332,232
$2,594,420
5 $4,811,585 $1,740,617
$348,840
$2,722,128
6 $5,052,230 $1,829,655
$366,287
$2,856,288
7 $5,304,710 $1,923,073
$384,591
$2,997,046
8 $5,570,077 $2,021,259
$403,831
$3,144,987
9 $5,848,594 $2,124,310
$424,023
$3,300,261
10 $6,141,050 $2,232,519
$445,226
$3,463,305
11 $6,447,971 $2,346,080
$467,478
$3,634,413
12 $6,770,409 $2,465,382
$490,855
$3,814,172
13 $7,108,890 $2,590,620
$515,395
$4,002,875
14 $7,464,466 $2,722,183
$541,174
$4,201,109
15 $7,837,663 $2,860,266
$568,231
$4,409,166
16 $8,229,533 $3,005,258
$596,641
$4,627,634
17 $8,640,865 $3,157,450
$626,463
$4,856,952
18 $9,072,974 $3,317,331
$657,791
$5,097,852
19 $9,526,649 $3,485,191
$690,682
$5,350,776
20 $10,002,942 $3,661,419
$725,213
$5,616,310
21 $10,503,168 $3,846,503
$761,480
$5,895,185
22 $11,028,379 $4,040,831
$799,557
$6,187,991
23 $11,579,627 $4,244,792
$839,523
$6,495,312
24 $12,158,753 $4,459,069
$881,510
$6,818,174
25 $12,766,546 $4,683,952
$925,575
$7,157,019
26 $13,405,110 $4,920,221
$971,870
$7,513,019
27 $14,075,234 $5,168,167
$1,020,454
$7,886,613
28 $14,779,022 $5,428,569
$1,071,479
$8,278,974
29 $15,518,052 $5,702,010
$1,125,059
$8,690,983
30 $16,293,902 $5,989,074
$1,181,308
$9,123,520