Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Mon Apr 21, 2025, is projected to be $139 Million, with an option for a cash payout of $63.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Mon Apr 21, 2025
Draw DateMon Apr 21, 2025
Projected Jackpot$139,000,000
Cash Value$63,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$63,800,000
Federal Tax(24%)$15,312,000
Additional Federal Tax$8,254,330
State Tax(7.25%)$4,625,500
Net Lumpsum Payment$35,608,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,092,089 $734,403
$151,676
$1,206,010
2 $2,196,756 $773,130
$159,265
$1,264,361
3 $2,306,566 $813,760
$167,226
$1,325,580
4 $2,421,936 $856,447
$175,590
$1,389,899
5 $2,543,005 $901,242
$184,368
$1,457,395
6 $2,670,190 $948,301
$193,589
$1,528,300
7 $2,803,630 $997,673
$203,263
$1,602,694
8 $2,943,881 $1,049,566
$213,431
$1,680,884
9 $3,091,082 $1,104,031
$224,103
$1,762,948
10 $3,245,650 $1,161,221
$235,310
$1,849,119
11 $3,407,863 $1,221,240
$247,070
$1,939,553
12 $3,578,277 $1,284,293
$259,425
$2,034,559
13 $3,757,170 $1,350,483
$272,395
$2,134,292
14 $3,945,098 $1,420,017
$286,020
$2,239,061
15 $4,142,339 $1,492,996
$300,320
$2,349,023
16 $4,349,449 $1,569,627
$315,335
$2,464,487
17 $4,566,845 $1,650,063
$331,096
$2,585,686
18 $4,795,222 $1,734,563
$347,654
$2,713,005
19 $5,034,997 $1,823,279
$365,037
$2,846,681
20 $5,286,726 $1,916,419
$383,288
$2,987,019
21 $5,551,104 $2,014,239
$402,455
$3,134,410
22 $5,828,687 $2,116,945
$422,580
$3,289,162
23 $6,120,031 $2,224,742
$443,702
$3,451,587
24 $6,426,109 $2,337,991
$465,893
$3,622,225
25 $6,747,338 $2,456,845
$489,182
$3,801,311
26 $7,084,830 $2,581,717
$513,650
$3,989,463
27 $7,439,002 $2,712,761
$539,328
$4,186,913
28 $7,810,966 $2,850,388
$566,295
$4,394,283
29 $8,201,556 $2,994,906
$594,613
$4,612,037
30 $8,611,606 $3,146,625
$624,341
$4,840,640