Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Mon May 12, 2025, is projected to be $93 Million, with an option for a cash payout of $42.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Mon May 12, 2025
Draw DateMon May 12, 2025
Projected Jackpot$93,000,000
Cash Value$42,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$42,300,000
Federal Tax(24%)$10,152,000
Additional Federal Tax$5,459,330
State Tax(7.25%)$3,066,750
Net Lumpsum Payment$23,621,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,399,743 $478,235
$101,481
$820,027
2 $1,469,772 $504,146
$106,558
$859,068
3 $1,543,242 $531,330
$111,885
$900,027
4 $1,620,432 $559,890
$117,481
$943,061
5 $1,701,435 $589,861
$123,354
$988,220
6 $1,786,530 $621,346
$129,523
$1,035,661
7 $1,875,810 $654,380
$135,996
$1,085,434
8 $1,969,647 $689,100
$142,799
$1,137,748
9 $2,068,134 $725,540
$149,940
$1,192,654
10 $2,171,550 $763,804
$157,437
$1,250,309
11 $2,280,081 $803,960
$165,306
$1,310,815
12 $2,394,099 $846,147
$173,572
$1,374,380
13 $2,513,790 $890,433
$182,250
$1,441,107
14 $2,639,526 $936,955
$191,366
$1,511,205
15 $2,771,493 $985,783
$200,933
$1,584,777
16 $2,910,063 $1,037,054
$210,980
$1,662,029
17 $3,055,515 $1,090,871
$221,525
$1,743,119
18 $3,208,314 $1,147,407
$232,603
$1,828,304
19 $3,368,739 $1,206,764
$244,234
$1,917,741
20 $3,537,162 $1,269,080
$256,444
$2,011,638
21 $3,714,048 $1,334,528
$269,268
$2,110,252
22 $3,899,769 $1,403,245
$282,733
$2,213,791
23 $4,094,697 $1,475,368
$296,866
$2,322,463
24 $4,299,483 $1,551,139
$311,713
$2,436,631
25 $4,514,406 $1,630,661
$327,294
$2,556,451
26 $4,740,210 $1,714,208
$343,665
$2,682,337
27 $4,977,174 $1,801,885
$360,845
$2,814,444
28 $5,226,042 $1,893,966
$378,888
$2,953,188
29 $5,487,372 $1,990,658
$397,834
$3,098,880
30 $5,761,722 $2,092,168
$417,725
$3,251,829