Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Aug 9, 2025, is projected to be $482 Million, with an option for a cash payout of $218.9 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Aug 9, 2025
Draw DateSat Aug 9, 2025
Projected Jackpot$482,000,000
Cash Value$218,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$218,900,000
Federal Tax(24%)$52,536,000
Additional Federal Tax$28,417,330
State Tax(7.25%)$15,870,250
Net Lumpsum Payment$122,076,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $7,254,582 $2,644,526
$525,957
$4,084,099
2 $7,617,528 $2,778,816
$552,271
$4,286,441
3 $7,998,308 $2,919,704
$579,877
$4,498,727
4 $8,398,368 $3,067,727
$608,882
$4,721,759
5 $8,818,190 $3,223,061
$639,319
$4,955,810
6 $9,259,220 $3,386,242
$671,293
$5,201,685
7 $9,721,940 $3,557,448
$704,841
$5,459,651
8 $10,208,278 $3,737,393
$740,100
$5,730,785
9 $10,718,716 $3,926,255
$777,107
$6,015,354
10 $11,254,700 $4,124,569
$815,966
$6,314,165
11 $11,817,194 $4,332,692
$856,747
$6,627,755
12 $12,408,126 $4,551,337
$899,589
$6,957,200
13 $13,028,460 $4,780,861
$944,563
$7,303,036
14 $13,680,124 $5,021,976
$991,809
$7,666,339
15 $14,364,082 $5,275,041
$1,041,396
$8,047,645
16 $15,082,262 $5,540,767
$1,093,464
$8,448,031
17 $15,836,110 $5,819,691
$1,148,118
$8,868,301
18 $16,628,036 $6,112,704
$1,205,533
$9,309,799
19 $17,459,486 $6,420,340
$1,265,813
$9,773,333
20 $18,332,388 $6,743,314
$1,329,098
$10,259,976
21 $19,249,152 $7,082,517
$1,395,564
$10,771,071
22 $20,211,706 $7,438,662
$1,465,349
$11,307,695
23 $21,221,978 $7,812,462
$1,538,593
$11,870,923
24 $22,283,342 $8,205,167
$1,615,542
$12,462,633
25 $23,397,244 $8,617,311
$1,696,300
$13,083,633
26 $24,567,540 $9,050,320
$1,781,147
$13,736,073
27 $25,795,676 $9,504,731
$1,870,187
$14,420,758
28 $27,085,508 $9,981,968
$1,963,699
$15,139,841
29 $28,439,928 $10,483,104
$2,061,895
$15,894,929
30 $29,861,828 $11,009,207
$2,164,983
$16,687,638