Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Wed Jun 25, 2025, is projected to be $140 Million, with an option for a cash payout of $63 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Wed Jun 25, 2025
Draw DateWed Jun 25, 2025
Projected Jackpot$140,000,000
Cash Value$63,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$63,000,000
Federal Tax(24%)$15,120,000
Additional Federal Tax$8,150,330
State Tax(7.25%)$4,567,500
Net Lumpsum Payment$35,162,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,107,140 $739,972
$152,768
$1,214,400
2 $2,212,560 $778,978
$160,411
$1,273,171
3 $2,323,160 $819,900
$168,429
$1,334,831
4 $2,439,360 $862,894
$176,854
$1,399,612
5 $2,561,300 $908,011
$185,694
$1,467,595
6 $2,689,400 $955,408
$194,982
$1,539,010
7 $2,823,800 $1,005,136
$204,726
$1,613,938
8 $2,965,060 $1,057,403
$214,967
$1,692,690
9 $3,113,320 $1,112,259
$225,716
$1,775,345
10 $3,269,000 $1,169,860
$237,003
$1,862,137
11 $3,432,380 $1,230,311
$248,848
$1,953,221
12 $3,604,020 $1,293,818
$261,291
$2,048,911
13 $3,784,200 $1,360,484
$274,355
$2,149,361
14 $3,973,480 $1,430,518
$288,077
$2,254,885
15 $4,172,140 $1,504,022
$302,480
$2,365,638
16 $4,380,740 $1,581,204
$317,604
$2,481,932
17 $4,599,700 $1,662,219
$333,478
$2,604,003
18 $4,829,720 $1,747,327
$350,155
$2,732,238
19 $5,071,220 $1,836,682
$367,663
$2,866,875
20 $5,324,760 $1,930,492
$386,045
$3,008,223
21 $5,591,040 $2,029,015
$405,350
$3,156,675
22 $5,870,620 $2,132,460
$425,620
$3,312,540
23 $6,164,060 $2,241,033
$446,894
$3,476,133
24 $6,472,340 $2,355,096
$469,245
$3,647,999
25 $6,795,880 $2,474,806
$492,701
$3,828,373
26 $7,135,800 $2,600,576
$517,346
$4,017,878
27 $7,492,520 $2,732,563
$543,208
$4,216,749
28 $7,867,160 $2,871,180
$570,369
$4,425,611
29 $8,260,560 $3,016,738
$598,891
$4,644,931
30 $8,673,560 $3,169,548
$628,833
$4,875,179