Jackpot Analysis Maryland Mega Millions

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Tue Jun 3, 2025, is projected to be $202 Million, with an option for a cash payout of $90 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Tue Jun 3, 2025
Draw DateTue Jun 3, 2025
Projected Jackpot$202,000,000
Cash Value$90,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$90,000,000
Federal Tax(24%)$21,600,000
Additional Federal Tax$11,660,330
State Tax(8.95%)$8,055,000
Net Lumpsum Payment$48,684,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,040,302 $1,085,242
$272,107
$1,682,953
2 $3,192,408 $1,141,521
$285,721
$1,765,166
3 $3,351,988 $1,200,566
$300,003
$1,851,419
4 $3,519,648 $1,262,600
$315,008
$1,942,040
5 $3,695,590 $1,327,699
$330,755
$2,037,136
6 $3,880,420 $1,396,086
$347,298
$2,137,036
7 $4,074,340 $1,467,836
$364,653
$2,241,851
8 $4,278,158 $1,543,249
$382,895
$2,352,014
9 $4,492,076 $1,622,399
$402,041
$2,467,636
10 $4,716,700 $1,705,509
$422,145
$2,589,046
11 $4,952,434 $1,792,731
$443,243
$2,716,460
12 $5,200,086 $1,884,362
$465,408
$2,850,316
13 $5,460,060 $1,980,553
$488,675
$2,990,832
14 $5,733,164 $2,081,601
$513,118
$3,138,445
15 $6,019,802 $2,187,657
$538,772
$3,293,373
16 $6,320,782 $2,299,020
$565,710
$3,456,052
17 $6,636,710 $2,415,913
$593,986
$3,626,811
18 $6,968,596 $2,538,711
$623,689
$3,806,196
19 $7,317,046 $2,667,637
$654,876
$3,994,533
20 $7,682,868 $2,802,992
$687,617
$4,192,259
21 $8,067,072 $2,945,147
$722,003
$4,399,922
22 $8,470,466 $3,094,403
$758,107
$4,617,956
23 $8,893,858 $3,251,058
$796,000
$4,846,800
24 $9,338,662 $3,415,635
$835,810
$5,087,217
25 $9,805,484 $3,588,359
$877,591
$5,339,534
26 $10,295,940 $3,769,828
$921,487
$5,604,625
27 $10,810,636 $3,960,266
$967,552
$5,882,818
28 $11,351,188 $4,160,270
$1,015,931
$6,174,987
29 $11,918,808 $4,370,289
$1,066,733
$6,481,786
30 $12,514,708 $4,590,772
$1,120,066
$6,803,870