Jackpot Analysis Maryland Mega Millions

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(8.95%)$2,371,750
Net Lumpsum Payment$14,362,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$79,477
$519,638
2 $932,436 $305,332
$83,453
$543,651
3 $979,046 $322,577
$87,625
$568,844
4 $1,028,016 $340,696
$92,007
$595,313
5 $1,079,405 $359,710
$96,607
$623,088
6 $1,133,390 $379,685
$101,438
$652,267
7 $1,190,030 $400,641
$106,508
$682,881
8 $1,249,561 $422,668
$111,836
$715,057
9 $1,312,042 $445,786
$117,428
$748,828
10 $1,377,650 $470,061
$123,300
$784,289
11 $1,446,503 $495,536
$129,462
$821,505
12 $1,518,837 $522,300
$135,936
$860,601
13 $1,594,770 $550,395
$142,732
$901,643
14 $1,674,538 $579,909
$149,871
$944,758
15 $1,758,259 $610,886
$157,364
$990,009
16 $1,846,169 $643,413
$165,232
$1,037,524
17 $1,938,445 $677,555
$173,491
$1,087,399
18 $2,035,382 $713,422
$182,167
$1,139,793
19 $2,137,157 $751,078
$191,276
$1,194,803
20 $2,244,006 $790,613
$200,839
$1,252,554
21 $2,356,224 $832,133
$210,882
$1,313,209
22 $2,474,047 $875,728
$221,427
$1,376,892
23 $2,597,711 $921,483
$232,495
$1,443,733
24 $2,727,629 $969,553
$244,123
$1,513,953
25 $2,863,978 $1,020,002
$256,326
$1,587,650
26 $3,007,230 $1,073,005
$269,147
$1,665,078
27 $3,157,562 $1,128,628
$282,602
$1,746,332
28 $3,315,446 $1,187,045
$296,732
$1,831,669
29 $3,481,236 $1,248,388
$311,571
$1,921,277
30 $3,655,286 $1,312,786
$327,148
$2,015,352