Jackpot Analysis Kansas Powerball

Jackpot Analysis for Kansas Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kansas residents, the state will deduct 5% from your lottery earnings.

Kansas Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(5%)$3,310,000
Net Lumpsum Payment$38,435,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$109,120
$1,305,458
2 $2,291,580 $808,215
$114,579
$1,368,786
3 $2,406,130 $850,598
$120,307
$1,435,225
4 $2,526,480 $895,128
$126,324
$1,505,028
5 $2,652,775 $941,857
$132,639
$1,578,279
6 $2,785,450 $990,947
$139,273
$1,655,230
7 $2,924,650 $1,042,451
$146,233
$1,735,966
8 $3,070,955 $1,096,584
$153,548
$1,820,823
9 $3,224,510 $1,153,399
$161,226
$1,909,885
10 $3,385,750 $1,213,058
$169,288
$2,003,404
11 $3,554,965 $1,275,667
$177,748
$2,101,550
12 $3,732,735 $1,341,442
$186,637
$2,204,656
13 $3,919,350 $1,410,490
$195,968
$2,312,892
14 $4,115,390 $1,483,025
$205,770
$2,426,595
15 $4,321,145 $1,559,154
$216,057
$2,545,934
16 $4,537,195 $1,639,093
$226,860
$2,671,242
17 $4,763,975 $1,723,001
$238,199
$2,802,775
18 $5,002,210 $1,811,148
$250,111
$2,940,951
19 $5,252,335 $1,903,694
$262,617
$3,086,024
20 $5,514,930 $2,000,854
$275,747
$3,238,329
21 $5,790,720 $2,102,897
$289,536
$3,398,287
22 $6,080,285 $2,210,036
$304,014
$3,566,235
23 $6,384,205 $2,322,486
$319,210
$3,742,509
24 $6,703,495 $2,440,624
$335,175
$3,927,696
25 $7,038,590 $2,564,609
$351,930
$4,122,051
26 $7,390,650 $2,694,871
$369,533
$4,326,246
27 $7,760,110 $2,831,571
$388,006
$4,540,533
28 $8,148,130 $2,975,138
$407,407
$4,765,585
29 $8,555,580 $3,125,895
$427,779
$5,001,906
30 $8,983,330 $3,284,162
$449,167
$5,250,001