Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(4.95%)$3,722,400
Net Lumpsum Payment$43,693,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$123,674
$1,490,029
2 $2,623,464 $931,012
$129,861
$1,562,591
3 $2,754,604 $979,534
$136,353
$1,638,717
4 $2,892,384 $1,030,512
$143,173
$1,718,699
5 $3,036,970 $1,084,009
$150,330
$1,802,631
6 $3,188,860 $1,140,209
$157,849
$1,890,802
7 $3,348,220 $1,199,172
$165,737
$1,983,311
8 $3,515,714 $1,261,145
$174,028
$2,080,541
9 $3,691,508 $1,326,188
$182,730
$2,182,590
10 $3,876,100 $1,394,487
$191,867
$2,289,746
11 $4,069,822 $1,466,165
$201,456
$2,402,201
12 $4,273,338 $1,541,465
$211,530
$2,520,343
13 $4,486,980 $1,620,513
$222,106
$2,644,361
14 $4,711,412 $1,703,553
$233,215
$2,774,644
15 $4,946,966 $1,790,708
$244,875
$2,911,383
16 $5,194,306 $1,882,224
$257,118
$3,054,964
17 $5,453,930 $1,978,284
$269,970
$3,205,676
18 $5,726,668 $2,079,198
$283,470
$3,364,000
19 $6,013,018 $2,185,147
$297,644
$3,530,227
20 $6,313,644 $2,296,379
$312,525
$3,704,740
21 $6,629,376 $2,413,200
$328,154
$3,888,022
22 $6,960,878 $2,535,855
$344,563
$4,080,460
23 $7,308,814 $2,664,592
$361,786
$4,282,436
24 $7,674,346 $2,799,838
$379,880
$4,494,628
25 $8,057,972 $2,941,780
$398,870
$4,717,322
26 $8,461,020 $3,090,908
$418,820
$4,951,292
27 $8,883,988 $3,247,406
$439,757
$5,196,825
28 $9,328,204 $3,411,766
$461,746
$5,454,692
29 $9,794,664 $3,584,356
$484,836
$5,725,472
30 $10,284,364 $3,765,545
$509,076
$6,009,743