Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(4.95%)$1,311,750
Net Lumpsum Payment$15,422,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$43,956
$555,159
2 $932,436 $305,332
$46,156
$580,948
3 $979,046 $322,577
$48,463
$608,006
4 $1,028,016 $340,696
$50,887
$636,433
5 $1,079,405 $359,710
$53,431
$666,264
6 $1,133,390 $379,685
$56,103
$697,602
7 $1,190,030 $400,641
$58,906
$730,483
8 $1,249,561 $422,668
$61,853
$765,040
9 $1,312,042 $445,786
$64,946
$801,310
10 $1,377,650 $470,061
$68,194
$839,395
11 $1,446,503 $495,536
$71,602
$879,365
12 $1,518,837 $522,300
$75,182
$921,355
13 $1,594,770 $550,395
$78,941
$965,434
14 $1,674,538 $579,909
$82,890
$1,011,739
15 $1,758,259 $610,886
$87,034
$1,060,339
16 $1,846,169 $643,413
$91,385
$1,111,371
17 $1,938,445 $677,555
$95,953
$1,164,937
18 $2,035,382 $713,422
$100,751
$1,221,209
19 $2,137,157 $751,078
$105,789
$1,280,290
20 $2,244,006 $790,613
$111,078
$1,342,315
21 $2,356,224 $832,133
$116,633
$1,407,458
22 $2,474,047 $875,728
$122,465
$1,475,854
23 $2,597,711 $921,483
$128,587
$1,547,641
24 $2,727,629 $969,553
$135,018
$1,623,058
25 $2,863,978 $1,020,002
$141,767
$1,702,209
26 $3,007,230 $1,073,005
$148,858
$1,785,367
27 $3,157,562 $1,128,628
$156,299
$1,872,635
28 $3,315,446 $1,187,045
$164,115
$1,964,286
29 $3,481,236 $1,248,388
$172,321
$2,060,527
30 $3,655,286 $1,312,786
$180,937
$2,161,563