Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 24, 2025, is projected to be $28 Million, with an option for a cash payout of $12.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Jan 24, 2025
Draw DateFri Jan 24, 2025
Projected Jackpot$28,000,000
Cash Value$12,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$12,500,000
Federal Tax(24%)$3,000,000
Additional Federal Tax$1,585,330
State Tax(4.95%)$618,750
Net Lumpsum Payment$7,295,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $421,428 $116,259
$20,861
$284,308
2 $442,512 $124,060
$21,904
$296,548
3 $464,632 $132,244
$22,999
$309,389
4 $487,872 $140,843
$24,150
$322,879
5 $512,260 $149,867
$25,357
$337,036
6 $537,880 $159,346
$26,625
$351,909
7 $564,760 $169,292
$27,956
$367,512
8 $593,012 $179,745
$29,354
$383,913
9 $622,664 $190,716
$30,822
$401,126
10 $653,800 $202,236
$32,363
$419,201
11 $686,476 $214,327
$33,981
$438,168
12 $720,804 $227,028
$35,680
$458,096
13 $756,840 $240,361
$37,464
$479,015
14 $794,696 $254,368
$39,337
$500,991
15 $834,428 $269,069
$41,304
$524,055
16 $876,148 $284,505
$43,369
$548,274
17 $919,940 $300,708
$45,537
$573,695
18 $965,944 $317,730
$47,814
$600,400
19 $1,014,244 $335,601
$50,205
$628,438
20 $1,064,952 $354,363
$52,715
$657,874
21 $1,118,208 $374,067
$55,351
$688,790
22 $1,174,124 $394,756
$58,119
$721,249
23 $1,232,812 $416,471
$61,024
$755,317
24 $1,294,468 $439,284
$64,076
$791,108
25 $1,359,176 $463,226
$67,279
$828,671
26 $1,427,160 $488,380
$70,644
$868,136
27 $1,498,504 $514,777
$74,176
$909,551
28 $1,573,432 $542,500
$77,885
$953,047
29 $1,652,112 $571,612
$81,780
$998,720
30 $1,734,712 $602,174
$85,868
$1,046,670