Jackpot Analysis Illinois Powerball

Jackpot Analysis for Illinois Powerball
The jackpot for the Powerball draw on Mon Feb 24, 2025, is projected to be $230 Million, with an option for a cash payout of $105.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois Powerball Jackpot/Cash Option for Mon Feb 24, 2025
Draw DateMon Feb 24, 2025
Projected Jackpot$230,000,000
Cash Value$105,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$105,200,000
Federal Tax(24%)$25,248,000
Additional Federal Tax$13,636,330
State Tax(4.95%)$5,207,400
Net Lumpsum Payment$61,108,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,461,730 $1,241,170
$171,356
$2,049,204
2 $3,634,920 $1,305,251
$179,929
$2,149,740
3 $3,816,620 $1,372,480
$188,923
$2,255,217
4 $4,007,520 $1,443,113
$198,372
$2,366,035
5 $4,207,850 $1,517,235
$208,289
$2,482,326
6 $4,418,300 $1,595,101
$218,706
$2,604,493
7 $4,639,100 $1,676,797
$229,635
$2,732,668
8 $4,871,170 $1,762,663
$241,123
$2,867,384
9 $5,114,740 $1,852,784
$253,180
$3,008,776
10 $5,370,500 $1,947,415
$265,840
$3,157,245
11 $5,638,910 $2,046,727
$279,126
$3,313,057
12 $5,920,890 $2,151,060
$293,084
$3,476,746
13 $6,216,900 $2,260,583
$307,737
$3,648,580
14 $6,527,860 $2,375,639
$323,129
$3,829,092
15 $6,854,230 $2,496,395
$339,284
$4,018,551
16 $7,196,930 $2,623,194
$356,248
$4,217,488
17 $7,556,650 $2,756,291
$374,054
$4,426,305
18 $7,934,540 $2,896,110
$392,760
$4,645,670
19 $8,331,290 $3,042,908
$412,399
$4,875,983
20 $8,747,820 $3,197,024
$433,017
$5,117,779
21 $9,185,280 $3,358,884
$454,671
$5,371,725
22 $9,644,590 $3,528,829
$477,407
$5,638,354
23 $10,126,670 $3,707,198
$501,270
$5,918,202
24 $10,633,130 $3,894,588
$526,340
$6,212,202
25 $11,164,660 $4,091,255
$552,651
$6,520,754
26 $11,723,100 $4,297,877
$580,293
$6,844,930
27 $12,309,140 $4,514,712
$609,302
$7,185,126
28 $12,924,620 $4,742,440
$639,769
$7,542,411
29 $13,570,920 $4,981,571
$671,761
$7,917,588
30 $14,249,420 $5,232,616
$705,346
$8,311,458