Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 10, 2025, is projected to be $575 Million, with an option for a cash payout of $264.6 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Oct 10, 2025
Draw DateFri Oct 10, 2025
Projected Jackpot$575,000,000
Cash Value$264,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$264,600,000
Federal Tax(24%)$63,504,000
Additional Federal Tax$34,358,330
State Tax(5.8%)$15,346,800
Net Lumpsum Payment$151,390,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $8,654,325 $3,162,431
$501,951
$4,989,943
2 $9,087,300 $3,322,631
$527,063
$5,237,606
3 $9,541,550 $3,490,704
$553,410
$5,497,436
4 $10,018,800 $3,667,286
$581,090
$5,770,424
5 $10,519,625 $3,852,592
$610,138
$6,056,895
6 $11,045,750 $4,047,258
$640,654
$6,357,838
7 $11,597,750 $4,251,498
$672,670
$6,673,582
8 $12,177,925 $4,466,163
$706,320
$7,005,442
9 $12,786,850 $4,691,465
$741,637
$7,353,748
10 $13,426,250 $4,928,043
$778,723
$7,719,484
11 $14,097,275 $5,176,322
$817,642
$8,103,311
12 $14,802,225 $5,437,154
$858,529
$8,506,542
13 $15,542,250 $5,710,963
$901,451
$8,929,836
14 $16,319,650 $5,998,601
$946,540
$9,374,509
15 $17,135,575 $6,300,493
$993,863
$9,841,219
16 $17,992,325 $6,617,491
$1,043,555
$10,331,279
17 $18,891,625 $6,950,232
$1,095,714
$10,845,679
18 $19,836,350 $7,299,780
$1,150,508
$11,386,062
19 $20,828,225 $7,666,774
$1,208,037
$11,953,414
20 $21,869,550 $8,052,064
$1,268,434
$12,549,052
21 $22,963,200 $8,456,714
$1,331,866
$13,174,620
22 $24,111,475 $8,881,576
$1,398,466
$13,831,433
23 $25,316,675 $9,327,500
$1,468,367
$14,520,808
24 $26,582,825 $9,795,976
$1,541,804
$15,245,045
25 $27,911,650 $10,287,641
$1,618,876
$16,005,133
26 $29,307,750 $10,804,198
$1,699,850
$16,803,702
27 $30,772,850 $11,346,285
$1,784,825
$17,641,740
28 $32,311,550 $11,915,604
$1,874,070
$18,521,876
29 $33,927,300 $12,513,431
$1,967,783
$19,446,086
30 $35,623,550 $13,141,044
$2,066,166
$20,416,340