Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Mar 4, 2025, is projected to be $215 Million, with an option for a cash payout of $100.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Mar 4, 2025
Draw DateTue Mar 4, 2025
Projected Jackpot$215,000,000
Cash Value$100,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$100,900,000
Federal Tax(24%)$24,216,000
Additional Federal Tax$13,077,330
State Tax(5.8%)$5,852,200
Net Lumpsum Payment$57,754,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,235,965 $1,157,637
$187,686
$1,890,642
2 $3,397,860 $1,217,539
$197,076
$1,983,245
3 $3,567,710 $1,280,383
$206,927
$2,080,400
4 $3,746,160 $1,346,410
$217,277
$2,182,473
5 $3,933,425 $1,415,698
$228,139
$2,289,588
6 $4,130,150 $1,488,486
$239,549
$2,402,115
7 $4,336,550 $1,564,854
$251,520
$2,520,176
8 $4,553,485 $1,645,120
$264,102
$2,644,263
9 $4,781,170 $1,729,363
$277,308
$2,774,499
10 $5,020,250 $1,817,823
$291,175
$2,911,252
11 $5,271,155 $1,910,658
$305,727
$3,054,770
12 $5,534,745 $2,008,186
$321,015
$3,205,544
13 $5,811,450 $2,110,567
$337,064
$3,363,819
14 $6,102,130 $2,218,118
$353,924
$3,530,088
15 $6,407,215 $2,331,000
$371,618
$3,704,597
16 $6,727,565 $2,449,529
$390,199
$3,887,837
17 $7,063,825 $2,573,946
$409,702
$4,080,177
18 $7,417,070 $2,704,646
$430,190
$4,282,234
19 $7,787,945 $2,841,870
$451,701
$4,494,374
20 $8,177,310 $2,985,935
$474,284
$4,717,091
21 $8,586,240 $3,137,239
$498,002
$4,950,999
22 $9,015,595 $3,296,101
$522,905
$5,196,589
23 $9,466,235 $3,462,837
$549,042
$5,454,356
24 $9,939,665 $3,638,006
$576,501
$5,725,158
25 $10,436,530 $3,821,846
$605,319
$6,009,365
26 $10,958,550 $4,014,994
$635,596
$6,307,960
27 $11,506,370 $4,217,687
$667,369
$6,621,314
28 $12,081,710 $4,430,563
$700,739
$6,950,408
29 $12,685,860 $4,654,099
$735,780
$7,295,981
30 $13,320,110 $4,888,771
$772,566
$7,658,773