Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(5.8%)$1,537,000
Net Lumpsum Payment$15,197,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$51,505
$547,610
2 $932,436 $305,332
$54,081
$573,023
3 $979,046 $322,577
$56,785
$599,684
4 $1,028,016 $340,696
$59,625
$627,695
5 $1,079,405 $359,710
$62,605
$657,090
6 $1,133,390 $379,685
$65,737
$687,968
7 $1,190,030 $400,641
$69,022
$720,367
8 $1,249,561 $422,668
$72,475
$754,418
9 $1,312,042 $445,786
$76,098
$790,158
10 $1,377,650 $470,061
$79,904
$827,685
11 $1,446,503 $495,536
$83,897
$867,070
12 $1,518,837 $522,300
$88,093
$908,444
13 $1,594,770 $550,395
$92,497
$951,878
14 $1,674,538 $579,909
$97,123
$997,506
15 $1,758,259 $610,886
$101,979
$1,045,394
16 $1,846,169 $643,413
$107,078
$1,095,678
17 $1,938,445 $677,555
$112,430
$1,148,460
18 $2,035,382 $713,422
$118,052
$1,203,908
19 $2,137,157 $751,078
$123,955
$1,262,124
20 $2,244,006 $790,613
$130,152
$1,323,241
21 $2,356,224 $832,133
$136,661
$1,387,430
22 $2,474,047 $875,728
$143,495
$1,454,824
23 $2,597,711 $921,483
$150,667
$1,525,561
24 $2,727,629 $969,553
$158,202
$1,599,874
25 $2,863,978 $1,020,002
$166,111
$1,677,865
26 $3,007,230 $1,073,005
$174,419
$1,759,806
27 $3,157,562 $1,128,628
$183,139
$1,845,795
28 $3,315,446 $1,187,045
$192,296
$1,936,105
29 $3,481,236 $1,248,388
$201,912
$2,030,936
30 $3,655,286 $1,312,786
$212,007
$2,130,493