Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 31, 2025, is projected to be $754 Million, with an option for a cash payout of $352.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Oct 31, 2025
Draw DateFri Oct 31, 2025
Projected Jackpot$754,000,000
Cash Value$352,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$352,800,000
Federal Tax(24%)$84,672,000
Additional Federal Tax$45,824,330
State Tax(5.8%)$20,462,400
Net Lumpsum Payment$201,841,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $11,348,454 $4,159,258
$658,210
$6,530,986
2 $11,916,216 $4,369,330
$691,141
$6,855,745
3 $12,511,876 $4,589,725
$725,689
$7,196,462
4 $13,137,696 $4,821,278
$761,986
$7,554,432
5 $13,794,430 $5,064,269
$800,077
$7,930,084
6 $14,484,340 $5,319,536
$840,092
$8,324,712
7 $15,208,180 $5,587,357
$882,074
$8,738,749
8 $15,968,966 $5,868,848
$926,200
$9,173,918
9 $16,767,452 $6,164,288
$972,512
$9,630,652
10 $17,605,900 $6,474,513
$1,021,142
$10,110,245
11 $18,485,818 $6,800,083
$1,072,177
$10,613,558
12 $19,410,222 $7,142,113
$1,125,793
$11,142,316
13 $20,380,620 $7,501,160
$1,182,076
$11,697,384
14 $21,400,028 $7,878,341
$1,241,202
$12,280,485
15 $22,469,954 $8,274,213
$1,303,257
$12,892,484
16 $23,593,414 $8,689,894
$1,368,418
$13,535,102
17 $24,772,670 $9,126,218
$1,436,815
$14,209,637
18 $26,011,492 $9,584,582
$1,508,667
$14,918,243
19 $27,312,142 $10,065,823
$1,584,104
$15,662,215
20 $28,677,636 $10,571,056
$1,663,303
$16,443,277
21 $30,111,744 $11,101,676
$1,746,481
$17,263,587
22 $31,617,482 $11,658,799
$1,833,814
$18,124,869
23 $33,197,866 $12,243,541
$1,925,476
$19,028,849
24 $34,858,174 $12,857,855
$2,021,774
$19,978,545
25 $36,600,668 $13,502,578
$2,122,839
$20,975,251
26 $38,431,380 $14,179,941
$2,229,020
$22,022,419
27 $40,352,572 $14,890,782
$2,340,449
$23,121,341
28 $42,370,276 $15,637,333
$2,457,476
$24,275,467
29 $44,489,016 $16,421,266
$2,580,363
$25,487,387
30 $46,713,316 $17,244,257
$2,709,372
$26,759,687