Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Apr 29, 2025, is projected to be $70 Million, with an option for a cash payout of $31.8 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Apr 29, 2025
Draw DateTue Apr 29, 2025
Projected Jackpot$70,000,000
Cash Value$31,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$31,800,000
Federal Tax(24%)$7,632,000
Additional Federal Tax$4,094,330
State Tax(5.8%)$1,844,400
Net Lumpsum Payment$18,229,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,053,570 $350,151
$61,107
$642,312
2 $1,106,280 $369,654
$64,164
$672,462
3 $1,161,580 $390,115
$67,372
$704,093
4 $1,219,680 $411,612
$70,741
$737,327
5 $1,280,650 $434,171
$74,278
$772,201
6 $1,344,700 $457,869
$77,993
$808,838
7 $1,411,900 $482,733
$81,890
$847,277
8 $1,482,530 $508,866
$85,987
$887,677
9 $1,556,660 $536,295
$90,286
$930,079
10 $1,634,500 $565,095
$94,801
$974,604
11 $1,716,190 $595,321
$99,539
$1,021,330
12 $1,802,010 $627,074
$104,517
$1,070,419
13 $1,892,100 $660,407
$109,742
$1,121,951
14 $1,986,740 $695,424
$115,231
$1,176,085
15 $2,086,070 $732,176
$120,992
$1,232,902
16 $2,190,370 $770,767
$127,041
$1,292,562
17 $2,299,850 $811,275
$133,391
$1,355,184
18 $2,414,860 $853,829
$140,062
$1,420,969
19 $2,535,610 $898,506
$147,065
$1,490,039
20 $2,662,380 $945,411
$154,418
$1,562,551
21 $2,795,520 $994,673
$162,140
$1,638,707
22 $2,935,310 $1,046,395
$170,248
$1,718,667
23 $3,082,030 $1,100,681
$178,758
$1,802,591
24 $3,236,170 $1,157,713
$187,698
$1,890,759
25 $3,397,940 $1,217,568
$197,081
$1,983,291
26 $3,567,900 $1,280,453
$206,938
$2,080,509
27 $3,746,260 $1,346,447
$217,283
$2,182,530
28 $3,933,580 $1,415,755
$228,148
$2,289,677
29 $4,130,280 $1,488,534
$239,556
$2,402,190
30 $4,336,780 $1,564,939
$251,533
$2,520,308