Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 2, 2026, is projected to be $157 Million, with an option for a cash payout of $72 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jan 2, 2026
Draw DateFri Jan 2, 2026
Projected Jackpot$157,000,000
Cash Value$72,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$72,000,000
Federal Tax(24%)$17,280,000
Additional Federal Tax$9,320,330
State Tax(5.8%)$4,176,000
Net Lumpsum Payment$41,223,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,363,007 $834,643
$137,054
$1,391,310
2 $2,481,228 $878,385
$143,911
$1,458,932
3 $2,605,258 $924,276
$151,105
$1,529,877
4 $2,735,568 $972,491
$158,663
$1,604,414
5 $2,872,315 $1,023,087
$166,594
$1,682,634
6 $3,015,970 $1,076,239
$174,926
$1,764,805
7 $3,166,690 $1,132,006
$183,668
$1,851,016
8 $3,325,103 $1,190,618
$192,856
$1,941,629
9 $3,491,366 $1,252,136
$202,499
$2,036,731
10 $3,665,950 $1,316,732
$212,625
$2,136,593
11 $3,849,169 $1,384,523
$223,252
$2,241,394
12 $4,041,651 $1,455,741
$234,416
$2,351,494
13 $4,243,710 $1,530,503
$246,135
$2,467,072
14 $4,455,974 $1,609,041
$258,446
$2,588,487
15 $4,678,757 $1,691,470
$271,368
$2,715,919
16 $4,912,687 $1,778,025
$284,936
$2,849,726
17 $5,158,235 $1,868,877
$299,178
$2,990,180
18 $5,416,186 $1,964,319
$314,139
$3,137,728
19 $5,687,011 $2,064,524
$329,847
$3,292,640
20 $5,971,338 $2,169,725
$346,338
$3,455,275
21 $6,269,952 $2,280,213
$363,657
$3,626,082
22 $6,583,481 $2,396,218
$381,842
$3,805,421
23 $6,912,553 $2,517,975
$400,928
$3,993,650
24 $7,258,267 $2,645,889
$420,979
$4,191,399
25 $7,621,094 $2,780,135
$442,023
$4,398,936
26 $8,002,290 $2,921,178
$464,133
$4,616,979
27 $8,402,326 $3,069,191
$487,335
$4,845,800
28 $8,822,458 $3,224,640
$511,703
$5,086,115
29 $9,263,628 $3,387,873
$537,290
$5,338,465
30 $9,726,778 $3,559,238
$564,153
$5,603,387