Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jun 27, 2025, is projected to be $348 Million, with an option for a cash payout of $155.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jun 27, 2025
Draw DateFri Jun 27, 2025
Projected Jackpot$348,000,000
Cash Value$155,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$155,500,000
Federal Tax(24%)$37,320,000
Additional Federal Tax$20,175,330
State Tax(5.8%)$9,019,000
Net Lumpsum Payment$88,985,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $5,237,748 $1,898,297
$303,789
$3,035,662
2 $5,499,792 $1,995,253
$318,988
$3,185,551
3 $5,774,712 $2,096,974
$334,933
$3,342,805
4 $6,063,552 $2,203,845
$351,686
$3,508,021
5 $6,366,660 $2,315,995
$369,266
$3,681,399
6 $6,685,080 $2,433,810
$387,735
$3,863,535
7 $7,019,160 $2,557,420
$407,111
$4,054,629
8 $7,370,292 $2,687,338
$427,477
$4,255,477
9 $7,738,824 $2,823,695
$448,852
$4,466,277
10 $8,125,800 $2,966,876
$471,296
$4,687,628
11 $8,531,916 $3,117,139
$494,851
$4,919,926
12 $8,958,564 $3,274,999
$519,597
$5,163,968
13 $9,406,440 $3,440,713
$545,574
$5,420,153
14 $9,876,936 $3,614,797
$572,862
$5,689,277
15 $10,370,748 $3,797,507
$601,503
$5,971,738
16 $10,889,268 $3,989,360
$631,578
$6,268,330
17 $11,433,540 $4,190,740
$663,145
$6,579,655
18 $12,005,304 $4,402,293
$696,308
$6,906,703
19 $12,605,604 $4,624,404
$731,125
$7,250,075
20 $13,235,832 $4,857,588
$767,678
$7,610,566
21 $13,897,728 $5,102,490
$806,068
$7,989,170
22 $14,592,684 $5,359,623
$846,376
$8,386,685
23 $15,322,092 $5,629,504
$888,681
$8,803,907
24 $16,088,388 $5,913,034
$933,127
$9,242,227
25 $16,892,616 $6,210,598
$979,772
$9,702,246
26 $17,737,560 $6,523,228
$1,028,778
$10,185,554
27 $18,624,264 $6,851,308
$1,080,207
$10,692,749
28 $19,555,512 $7,195,870
$1,134,220
$11,225,422
29 $20,533,392 $7,557,685
$1,190,937
$11,784,770
30 $21,559,992 $7,937,527
$1,250,480
$12,371,985