Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 7, 2025, is projected to be $547 Million, with an option for a cash payout of $251.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Oct 7, 2025
Draw DateTue Oct 7, 2025
Projected Jackpot$547,000,000
Cash Value$251,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$251,700,000
Federal Tax(24%)$60,408,000
Additional Federal Tax$32,681,330
State Tax(5.8%)$14,598,600
Net Lumpsum Payment$144,012,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $8,232,897 $3,006,502
$477,508
$4,748,887
2 $8,644,788 $3,158,902
$501,398
$4,984,488
3 $9,076,918 $3,318,790
$526,461
$5,231,667
4 $9,530,928 $3,486,774
$552,794
$5,491,360
5 $10,007,365 $3,663,055
$580,427
$5,763,883
6 $10,507,870 $3,848,242
$609,456
$6,050,172
7 $11,032,990 $4,042,537
$639,913
$6,350,540
8 $11,584,913 $4,246,748
$671,925
$6,666,240
9 $12,164,186 $4,461,079
$705,523
$6,997,584
10 $12,772,450 $4,686,137
$740,802
$7,345,511
11 $13,410,799 $4,922,326
$777,826
$7,710,647
12 $14,081,421 $5,170,456
$816,722
$8,094,243
13 $14,785,410 $5,430,932
$857,554
$8,496,924
14 $15,524,954 $5,704,563
$900,447
$8,919,944
15 $16,301,147 $5,991,755
$945,467
$9,363,925
16 $17,116,177 $6,293,316
$992,738
$9,830,123
17 $17,971,685 $6,609,854
$1,042,358
$10,319,473
18 $18,870,406 $6,942,381
$1,094,484
$10,833,541
19 $19,813,981 $7,291,503
$1,149,211
$11,373,267
20 $20,804,598 $7,658,032
$1,206,667
$11,939,899
21 $21,844,992 $8,042,977
$1,267,010
$12,535,005
22 $22,937,351 $8,447,150
$1,330,366
$13,159,835
23 $24,083,863 $8,871,360
$1,396,864
$13,815,639
24 $25,288,357 $9,317,022
$1,466,725
$14,504,610
25 $26,552,474 $9,784,746
$1,540,043
$15,227,685
26 $27,880,590 $10,276,149
$1,617,074
$15,987,367
27 $29,274,346 $10,791,838
$1,697,912
$16,784,596
28 $30,738,118 $11,333,434
$1,782,811
$17,621,873
29 $32,275,188 $11,902,150
$1,871,961
$18,501,077
30 $33,888,838 $12,499,200
$1,965,553
$19,424,085