Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Tue Apr 1, 2025, is projected to be $29 Million, with an option for a cash payout of $13.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Tue Apr 1, 2025
Draw DateTue Apr 1, 2025
Projected Jackpot$29,000,000
Cash Value$13,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$13,300,000
Federal Tax(24%)$3,192,000
Additional Federal Tax$1,689,330
State Tax(5.8%)$771,400
Net Lumpsum Payment$7,647,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $436,479 $121,828
$25,316
$289,335
2 $458,316 $129,907
$26,582
$301,827
3 $481,226 $138,384
$27,911
$314,931
4 $505,296 $147,290
$29,307
$328,699
5 $530,555 $156,636
$30,772
$343,147
6 $557,090 $166,454
$32,311
$358,325
7 $584,930 $176,754
$33,926
$374,250
8 $614,191 $187,581
$35,623
$390,987
9 $644,902 $198,944
$37,404
$408,554
10 $677,150 $210,876
$39,275
$426,999
11 $710,993 $223,398
$41,238
$446,357
12 $746,547 $236,553
$43,300
$466,694
13 $783,870 $250,362
$45,464
$488,044
14 $823,078 $264,869
$47,739
$510,470
15 $864,229 $280,095
$50,125
$534,009
16 $907,439 $296,083
$52,631
$558,725
17 $952,795 $312,865
$55,262
$584,668
18 $1,000,442 $330,494
$58,026
$611,922
19 $1,050,467 $349,003
$60,927
$640,537
20 $1,102,986 $368,435
$63,973
$670,578
21 $1,158,144 $388,844
$67,172
$702,128
22 $1,216,057 $410,271
$70,531
$735,255
23 $1,276,841 $432,762
$74,057
$770,022
24 $1,340,699 $456,389
$77,761
$806,549
25 $1,407,718 $481,186
$81,648
$844,884
26 $1,478,130 $507,238
$85,732
$885,160
27 $1,552,022 $534,579
$90,017
$927,426
28 $1,629,626 $563,292
$94,518
$971,816
29 $1,711,116 $593,443
$99,245
$1,018,428
30 $1,796,666 $625,097
$104,207
$1,067,362