Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 22, 2024, is projected to be $453 Million, with an option for a cash payout of $209.6 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Nov 22, 2024
Draw DateFri Nov 22, 2024
Projected Jackpot$453,000,000
Cash Value$209,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$209,600,000
Federal Tax(24%)$50,304,000
Additional Federal Tax$27,208,330
State Tax(5.8%)$12,156,800
Net Lumpsum Payment$119,930,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,818,103 $2,483,028
$395,450
$3,939,625
2 $7,159,212 $2,609,239
$415,234
$4,134,739
3 $7,517,082 $2,741,651
$435,991
$4,339,440
4 $7,893,072 $2,880,767
$457,798
$4,554,507
5 $8,287,635 $3,026,755
$480,683
$4,780,197
6 $8,702,130 $3,180,118
$504,724
$5,017,288
7 $9,137,010 $3,341,024
$529,947
$5,266,039
8 $9,594,087 $3,510,143
$556,457
$5,527,487
9 $10,073,814 $3,687,642
$584,281
$5,801,891
10 $10,577,550 $3,874,024
$613,498
$6,090,028
11 $11,106,201 $4,069,625
$644,160
$6,392,416
12 $11,661,579 $4,275,115
$676,372
$6,710,092
13 $12,244,590 $4,490,829
$710,186
$7,043,575
14 $12,857,046 $4,717,437
$745,709
$7,393,900
15 $13,499,853 $4,955,276
$782,991
$7,761,586
16 $14,174,823 $5,205,015
$822,140
$8,147,668
17 $14,883,315 $5,467,157
$863,232
$8,552,926
18 $15,627,594 $5,742,540
$906,400
$8,978,654
19 $16,409,019 $6,031,667
$951,723
$9,425,629
20 $17,229,402 $6,335,209
$999,305
$9,894,888
21 $18,091,008 $6,654,003
$1,049,278
$10,387,727
22 $18,995,649 $6,988,721
$1,101,748
$10,905,180
23 $19,945,137 $7,340,031
$1,156,818
$11,448,288
24 $20,942,643 $7,709,108
$1,214,673
$12,018,862
25 $21,989,526 $8,096,455
$1,275,393
$12,617,678
26 $23,089,410 $8,503,412
$1,339,186
$13,246,812
27 $24,243,654 $8,930,482
$1,406,132
$13,907,040
28 $25,455,882 $9,379,007
$1,476,441
$14,600,434
29 $26,728,812 $9,849,991
$1,550,271
$15,328,550
30 $28,065,162 $10,344,440
$1,627,779
$16,092,943