Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 24, 2025, is projected to be $28 Million, with an option for a cash payout of $12.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jan 24, 2025
Draw DateFri Jan 24, 2025
Projected Jackpot$28,000,000
Cash Value$12,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$12,500,000
Federal Tax(24%)$3,000,000
Additional Federal Tax$1,585,330
State Tax(5.8%)$725,000
Net Lumpsum Payment$7,189,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $421,428 $116,259
$24,443
$280,726
2 $442,512 $124,060
$25,666
$292,786
3 $464,632 $132,244
$26,949
$305,439
4 $487,872 $140,843
$28,297
$318,732
5 $512,260 $149,867
$29,711
$332,682
6 $537,880 $159,346
$31,197
$347,337
7 $564,760 $169,292
$32,756
$362,712
8 $593,012 $179,745
$34,395
$378,872
9 $622,664 $190,716
$36,115
$395,833
10 $653,800 $202,236
$37,920
$413,644
11 $686,476 $214,327
$39,816
$432,333
12 $720,804 $227,028
$41,807
$451,969
13 $756,840 $240,361
$43,897
$472,582
14 $794,696 $254,368
$46,092
$494,236
15 $834,428 $269,069
$48,397
$516,962
16 $876,148 $284,505
$50,817
$540,826
17 $919,940 $300,708
$53,357
$565,875
18 $965,944 $317,730
$56,025
$592,189
19 $1,014,244 $335,601
$58,826
$619,817
20 $1,064,952 $354,363
$61,767
$648,822
21 $1,118,208 $374,067
$64,856
$679,285
22 $1,174,124 $394,756
$68,099
$711,269
23 $1,232,812 $416,471
$71,503
$744,838
24 $1,294,468 $439,284
$75,079
$780,105
25 $1,359,176 $463,226
$78,832
$817,118
26 $1,427,160 $488,380
$82,775
$856,005
27 $1,498,504 $514,777
$86,913
$896,814
28 $1,573,432 $542,500
$91,259
$939,673
29 $1,652,112 $571,612
$95,822
$984,678
30 $1,734,712 $602,174
$100,613
$1,031,925