Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Sep 5, 2026, is projected to be $173 Million, with an option for a cash payout of $75 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Sep 5, 2026
Draw DateSat Sep 5, 2026
Projected Jackpot$173,000,000
Cash Value$75,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,000,000
Federal Tax(24%)$18,000,000
Additional Federal Tax$9,710,330
State Tax(5.8%)$4,350,000
Net Lumpsum Payment$42,939,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,603,823 $923,745
$151,022
$1,529,056
2 $2,734,092 $971,944
$158,577
$1,603,571
3 $2,870,762 $1,022,512
$166,504
$1,681,746
4 $3,014,352 $1,075,641
$174,832
$1,763,879
5 $3,165,035 $1,131,393
$183,572
$1,850,070
6 $3,323,330 $1,189,962
$192,753
$1,940,615
7 $3,489,410 $1,251,412
$202,386
$2,035,612
8 $3,663,967 $1,315,998
$212,510
$2,135,459
9 $3,847,174 $1,383,785
$223,136
$2,240,253
10 $4,039,550 $1,454,964
$234,294
$2,350,292
11 $4,241,441 $1,529,664
$246,004
$2,465,773
12 $4,453,539 $1,608,140
$258,305
$2,587,094
13 $4,676,190 $1,690,521
$271,219
$2,714,450
14 $4,910,086 $1,777,062
$284,785
$2,848,239
15 $5,155,573 $1,867,892
$299,023
$2,988,658
16 $5,413,343 $1,963,267
$313,974
$3,136,102
17 $5,683,915 $2,063,379
$329,667
$3,290,869
18 $5,968,154 $2,168,547
$346,153
$3,453,454
19 $6,266,579 $2,278,965
$363,462
$3,624,152
20 $6,579,882 $2,394,887
$381,633
$3,803,362
21 $6,908,928 $2,516,634
$400,718
$3,991,576
22 $7,254,409 $2,644,462
$420,756
$4,189,191
23 $7,617,017 $2,778,627
$441,787
$4,396,603
24 $7,997,963 $2,919,577
$463,882
$4,614,504
25 $8,397,766 $3,067,504
$487,070
$4,843,192
26 $8,817,810 $3,222,920
$511,433
$5,083,457
27 $9,258,614 $3,386,018
$537,000
$5,335,596
28 $9,721,562 $3,557,308
$563,851
$5,600,403
29 $10,207,692 $3,737,176
$592,046
$5,878,470
30 $10,718,042 $3,926,006
$621,646
$6,170,390