Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(5.8%)$4,471,800
Net Lumpsum Payment$44,140,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$146,657
$1,486,010
2 $2,655,072 $942,707
$153,994
$1,558,371
3 $2,787,792 $991,813
$161,692
$1,634,287
4 $2,927,232 $1,043,406
$169,779
$1,714,047
5 $3,073,560 $1,097,548
$178,266
$1,797,746
6 $3,227,280 $1,154,424
$187,182
$1,885,674
7 $3,388,560 $1,214,098
$196,536
$1,977,926
8 $3,558,072 $1,276,817
$206,368
$2,074,887
9 $3,735,984 $1,342,644
$216,687
$2,176,653
10 $3,922,800 $1,411,766
$227,522
$2,283,512
11 $4,118,856 $1,484,307
$238,894
$2,395,655
12 $4,324,824 $1,560,515
$250,840
$2,513,469
13 $4,541,040 $1,640,515
$263,380
$2,637,145
14 $4,768,176 $1,724,556
$276,554
$2,767,066
15 $5,006,568 $1,812,761
$290,381
$2,903,426
16 $5,256,888 $1,905,379
$304,900
$3,046,609
17 $5,519,640 $2,002,597
$320,139
$3,196,904
18 $5,795,664 $2,104,726
$336,149
$3,354,789
19 $6,085,464 $2,211,952
$352,957
$3,520,555
20 $6,389,712 $2,324,524
$370,603
$3,694,585
21 $6,709,248 $2,442,752
$389,136
$3,877,360
22 $7,044,744 $2,566,886
$408,595
$4,069,263
23 $7,396,872 $2,697,173
$429,019
$4,270,680
24 $7,766,808 $2,834,049
$450,475
$4,482,284
25 $8,155,056 $2,977,701
$472,993
$4,704,362
26 $8,562,960 $3,128,626
$496,652
$4,937,682
27 $8,991,024 $3,287,009
$521,479
$5,182,536
28 $9,440,592 $3,453,349
$547,554
$5,439,689
29 $9,912,672 $3,628,019
$574,935
$5,709,718
30 $10,408,272 $3,811,391
$603,680
$5,993,201