Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Nov 1, 2025, is projected to be $400 Million, with an option for a cash payout of $190.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Nov 1, 2025
Draw DateSat Nov 1, 2025
Projected Jackpot$400,000,000
Cash Value$190,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$190,700,000
Federal Tax(24%)$45,768,000
Additional Federal Tax$24,751,330
State Tax(5.8%)$11,060,600
Net Lumpsum Payment$109,120,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,020,400 $2,187,878
$349,183
$3,483,339
2 $6,321,600 $2,299,322
$366,653
$3,655,625
3 $6,637,600 $2,416,242
$384,981
$3,836,377
4 $6,969,600 $2,539,082
$404,237
$4,026,281
5 $7,318,000 $2,667,990
$424,444
$4,225,566
6 $7,684,000 $2,803,410
$445,672
$4,434,918
7 $8,068,000 $2,945,490
$467,944
$4,654,566
8 $8,471,600 $3,094,822
$491,353
$4,885,425
9 $8,895,200 $3,251,554
$515,922
$5,127,724
10 $9,340,000 $3,416,130
$541,720
$5,382,150
11 $9,806,800 $3,588,846
$568,794
$5,649,160
12 $10,297,200 $3,770,294
$597,238
$5,929,668
13 $10,812,000 $3,960,770
$627,096
$6,224,134
14 $11,352,800 $4,160,866
$658,462
$6,533,472
15 $11,920,400 $4,370,878
$691,383
$6,858,139
16 $12,516,400 $4,591,398
$725,951
$7,199,051
17 $13,142,000 $4,822,870
$762,236
$7,556,894
18 $13,799,200 $5,066,034
$800,354
$7,932,812
19 $14,489,200 $5,321,334
$840,374
$8,327,492
20 $15,213,600 $5,589,362
$882,389
$8,741,849
21 $15,974,400 $5,870,858
$926,515
$9,177,027
22 $16,773,200 $6,166,414
$972,846
$9,633,940
23 $17,611,600 $6,476,622
$1,021,473
$10,113,505
24 $18,492,400 $6,802,518
$1,072,559
$10,617,323
25 $19,416,800 $7,144,546
$1,126,174
$11,146,080
26 $20,388,000 $7,503,890
$1,182,504
$11,701,606
27 $21,407,200 $7,880,994
$1,241,618
$12,284,588
28 $22,477,600 $8,277,042
$1,303,701
$12,896,857
29 $23,601,600 $8,692,922
$1,368,893
$13,539,785
30 $24,781,600 $9,129,522
$1,437,333
$14,214,745