Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Wed Jan 22, 2025, is projected to be $31 Million, with an option for a cash payout of $13.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Wed Jan 22, 2025
Draw DateWed Jan 22, 2025
Projected Jackpot$31,000,000
Cash Value$13,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$13,800,000
Federal Tax(24%)$3,312,000
Additional Federal Tax$1,754,330
State Tax(5.8%)$800,400
Net Lumpsum Payment$7,933,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $466,581 $132,965
$27,062
$306,554
2 $489,924 $141,602
$28,416
$319,906
3 $514,414 $150,664
$29,836
$333,914
4 $540,144 $160,184
$31,328
$348,632
5 $567,145 $170,174
$32,894
$364,077
6 $595,510 $180,669
$34,540
$380,301
7 $625,270 $191,680
$36,266
$397,324
8 $656,549 $203,254
$38,080
$415,215
9 $689,378 $215,400
$39,984
$433,994
10 $723,850 $228,155
$41,983
$453,712
11 $760,027 $241,540
$44,082
$474,405
12 $798,033 $255,603
$46,286
$496,144
13 $837,930 $270,364
$48,600
$518,966
14 $879,842 $285,872
$51,031
$542,939
15 $923,831 $302,148
$53,582
$568,101
16 $970,021 $319,238
$56,261
$594,522
17 $1,018,505 $337,177
$59,073
$622,255
18 $1,069,438 $356,022
$62,027
$651,389
19 $1,122,913 $375,808
$65,129
$681,976
20 $1,179,054 $396,580
$68,385
$714,089
21 $1,238,016 $418,396
$71,805
$747,815
22 $1,299,923 $441,302
$75,396
$783,225
23 $1,364,899 $465,343
$79,164
$820,392
24 $1,433,161 $490,600
$83,123
$859,438
25 $1,504,802 $517,107
$87,279
$900,416
26 $1,580,070 $544,956
$91,644
$943,470
27 $1,659,058 $574,182
$96,225
$988,651
28 $1,742,014 $604,876
$101,037
$1,036,101
29 $1,829,124 $637,106
$106,089
$1,085,929
30 $1,920,574 $670,943
$111,393
$1,138,238