Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon May 26, 2025, is projected to be $177 Million, with an option for a cash payout of $77.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon May 26, 2025
Draw DateMon May 26, 2025
Projected Jackpot$177,000,000
Cash Value$77,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,800,000
Federal Tax(24%)$18,672,000
Additional Federal Tax$10,074,330
State Tax(5.8%)$4,512,400
Net Lumpsum Payment$44,541,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,664,027 $946,020
$154,514
$1,563,493
2 $2,797,308 $995,334
$162,244
$1,639,730
3 $2,937,138 $1,047,071
$170,354
$1,719,713
4 $3,084,048 $1,101,428
$178,875
$1,803,745
5 $3,238,215 $1,158,470
$187,816
$1,891,929
6 $3,400,170 $1,218,393
$197,210
$1,984,567
7 $3,570,090 $1,281,264
$207,065
$2,081,761
8 $3,748,683 $1,347,343
$217,424
$2,183,916
9 $3,936,126 $1,416,697
$228,295
$2,291,134
10 $4,132,950 $1,489,522
$239,711
$2,403,717
11 $4,339,509 $1,565,949
$251,692
$2,521,868
12 $4,556,511 $1,646,239
$264,278
$2,645,994
13 $4,784,310 $1,730,525
$277,490
$2,776,295
14 $5,023,614 $1,819,068
$291,370
$2,913,176
15 $5,274,777 $1,911,998
$305,937
$3,056,842
16 $5,538,507 $2,009,578
$321,233
$3,207,696
17 $5,815,335 $2,112,004
$337,289
$3,366,042
18 $6,106,146 $2,219,604
$354,156
$3,532,386
19 $6,411,471 $2,332,575
$371,865
$3,707,031
20 $6,732,018 $2,451,177
$390,457
$3,890,384
21 $7,068,672 $2,575,739
$409,983
$4,082,950
22 $7,422,141 $2,706,523
$430,484
$4,285,134
23 $7,793,133 $2,843,790
$452,002
$4,497,341
24 $8,182,887 $2,987,999
$474,607
$4,720,281
25 $8,591,934 $3,139,346
$498,332
$4,954,256
26 $9,021,690 $3,298,356
$523,258
$5,200,076
27 $9,472,686 $3,465,224
$549,416
$5,458,046
28 $9,946,338 $3,640,475
$576,888
$5,728,975
29 $10,443,708 $3,824,502
$605,735
$6,013,471
30 $10,965,858 $4,017,698
$636,020
$6,312,140