Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Mon Feb 24, 2025, is projected to be $230 Million, with an option for a cash payout of $105.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Mon Feb 24, 2025
Draw DateMon Feb 24, 2025
Projected Jackpot$230,000,000
Cash Value$105,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$105,200,000
Federal Tax(24%)$25,248,000
Additional Federal Tax$13,636,330
State Tax(5.8%)$6,101,600
Net Lumpsum Payment$60,214,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,461,730 $1,241,170
$200,780
$2,019,780
2 $3,634,920 $1,305,251
$210,825
$2,118,844
3 $3,816,620 $1,372,480
$221,364
$2,222,776
4 $4,007,520 $1,443,113
$232,436
$2,331,971
5 $4,207,850 $1,517,235
$244,055
$2,446,560
6 $4,418,300 $1,595,101
$256,261
$2,566,938
7 $4,639,100 $1,676,797
$269,068
$2,693,235
8 $4,871,170 $1,762,663
$282,528
$2,825,979
9 $5,114,740 $1,852,784
$296,655
$2,965,301
10 $5,370,500 $1,947,415
$311,489
$3,111,596
11 $5,638,910 $2,046,727
$327,057
$3,265,126
12 $5,920,890 $2,151,060
$343,412
$3,426,418
13 $6,216,900 $2,260,583
$360,580
$3,595,737
14 $6,527,860 $2,375,639
$378,616
$3,773,605
15 $6,854,230 $2,496,395
$397,545
$3,960,290
16 $7,196,930 $2,623,194
$417,422
$4,156,314
17 $7,556,650 $2,756,291
$438,286
$4,362,073
18 $7,934,540 $2,896,110
$460,203
$4,578,227
19 $8,331,290 $3,042,908
$483,215
$4,805,167
20 $8,747,820 $3,197,024
$507,374
$5,043,422
21 $9,185,280 $3,358,884
$532,746
$5,293,650
22 $9,644,590 $3,528,829
$559,386
$5,556,375
23 $10,126,670 $3,707,198
$587,347
$5,832,125
24 $10,633,130 $3,894,588
$616,722
$6,121,820
25 $11,164,660 $4,091,255
$647,550
$6,425,855
26 $11,723,100 $4,297,877
$679,940
$6,745,283
27 $12,309,140 $4,514,712
$713,930
$7,080,498
28 $12,924,620 $4,742,440
$749,628
$7,432,552
29 $13,570,920 $4,981,571
$787,113
$7,802,236
30 $14,249,420 $5,232,616
$826,466
$8,190,338