Jackpot Analysis Georgia Mega Millions

Jackpot Analysis for Georgia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(5.75%)$1,523,750
Net Lumpsum Payment$15,210,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$51,061
$548,054
2 $932,436 $305,332
$53,615
$573,489
3 $979,046 $322,577
$56,295
$600,174
4 $1,028,016 $340,696
$59,111
$628,209
5 $1,079,405 $359,710
$62,066
$657,629
6 $1,133,390 $379,685
$65,170
$688,535
7 $1,190,030 $400,641
$68,427
$720,962
8 $1,249,561 $422,668
$71,850
$755,043
9 $1,312,042 $445,786
$75,442
$790,814
10 $1,377,650 $470,061
$79,215
$828,374
11 $1,446,503 $495,536
$83,174
$867,793
12 $1,518,837 $522,300
$87,333
$909,204
13 $1,594,770 $550,395
$91,699
$952,676
14 $1,674,538 $579,909
$96,286
$998,343
15 $1,758,259 $610,886
$101,100
$1,046,273
16 $1,846,169 $643,413
$106,155
$1,096,601
17 $1,938,445 $677,555
$111,461
$1,149,429
18 $2,035,382 $713,422
$117,034
$1,204,926
19 $2,137,157 $751,078
$122,887
$1,263,192
20 $2,244,006 $790,613
$129,030
$1,324,363
21 $2,356,224 $832,133
$135,483
$1,388,608
22 $2,474,047 $875,728
$142,258
$1,456,061
23 $2,597,711 $921,483
$149,368
$1,526,860
24 $2,727,629 $969,553
$156,839
$1,601,237
25 $2,863,978 $1,020,002
$164,679
$1,679,297
26 $3,007,230 $1,073,005
$172,916
$1,761,309
27 $3,157,562 $1,128,628
$181,560
$1,847,374
28 $3,315,446 $1,187,045
$190,638
$1,937,763
29 $3,481,236 $1,248,388
$200,171
$2,032,677
30 $3,655,286 $1,312,786
$210,179
$2,132,321