Jackpot Analysis Georgia Mega Millions

Jackpot Analysis for Georgia Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(5.75%)$4,324,000
Net Lumpsum Payment$43,091,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$143,662
$1,470,041
2 $2,623,464 $931,012
$150,849
$1,541,603
3 $2,754,604 $979,534
$158,390
$1,616,680
4 $2,892,384 $1,030,512
$166,312
$1,695,560
5 $3,036,970 $1,084,009
$174,626
$1,778,335
6 $3,188,860 $1,140,209
$183,359
$1,865,292
7 $3,348,220 $1,199,172
$192,523
$1,956,525
8 $3,515,714 $1,261,145
$202,154
$2,052,415
9 $3,691,508 $1,326,188
$212,262
$2,153,058
10 $3,876,100 $1,394,487
$222,876
$2,258,737
11 $4,069,822 $1,466,165
$234,015
$2,369,642
12 $4,273,338 $1,541,465
$245,717
$2,486,156
13 $4,486,980 $1,620,513
$258,001
$2,608,466
14 $4,711,412 $1,703,553
$270,906
$2,736,953
15 $4,946,966 $1,790,708
$284,451
$2,871,807
16 $5,194,306 $1,882,224
$298,673
$3,013,409
17 $5,453,930 $1,978,284
$313,601
$3,162,045
18 $5,726,668 $2,079,198
$329,283
$3,318,187
19 $6,013,018 $2,185,147
$345,749
$3,482,122
20 $6,313,644 $2,296,379
$363,035
$3,654,230
21 $6,629,376 $2,413,200
$381,189
$3,834,987
22 $6,960,878 $2,535,855
$400,250
$4,024,773
23 $7,308,814 $2,664,592
$420,257
$4,223,965
24 $7,674,346 $2,799,838
$441,275
$4,433,233
25 $8,057,972 $2,941,780
$463,333
$4,652,859
26 $8,461,020 $3,090,908
$486,509
$4,883,603
27 $8,883,988 $3,247,406
$510,829
$5,125,753
28 $9,328,204 $3,411,766
$536,372
$5,380,066
29 $9,794,664 $3,584,356
$563,193
$5,647,115
30 $10,284,364 $3,765,545
$591,351
$5,927,468