Jackpot Analysis Georgia Powerball

Jackpot Analysis for Georgia Powerball
The jackpot for the Powerball draw on Wed Jul 2, 2025, is projected to be $174 Million, with an option for a cash payout of $79.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia Powerball Jackpot/Cash Option for Wed Jul 2, 2025
Draw DateWed Jul 2, 2025
Projected Jackpot$174,000,000
Cash Value$79,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$79,700,000
Federal Tax(24%)$19,128,000
Additional Federal Tax$10,321,330
State Tax(5.75%)$4,582,750
Net Lumpsum Payment$45,667,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,618,874 $929,314
$150,585
$1,538,975
2 $2,749,896 $977,792
$158,119
$1,613,985
3 $2,887,356 $1,028,652
$166,023
$1,692,681
4 $3,031,776 $1,082,088
$174,327
$1,775,361
5 $3,183,330 $1,138,162
$183,041
$1,862,127
6 $3,342,540 $1,197,070
$192,196
$1,953,274
7 $3,509,580 $1,258,875
$201,801
$2,048,904
8 $3,685,146 $1,323,834
$211,896
$2,149,416
9 $3,869,412 $1,392,013
$222,491
$2,254,908
10 $4,062,900 $1,463,603
$233,617
$2,365,680
11 $4,265,958 $1,538,735
$245,293
$2,481,930
12 $4,479,282 $1,617,665
$257,559
$2,604,058
13 $4,703,220 $1,700,522
$270,435
$2,732,263
14 $4,938,468 $1,787,564
$283,962
$2,866,942
15 $5,185,374 $1,878,919
$298,159
$3,008,296
16 $5,444,634 $1,974,845
$313,066
$3,156,723
17 $5,716,770 $2,075,535
$328,714
$3,312,521
18 $6,002,652 $2,181,312
$345,152
$3,476,188
19 $6,302,802 $2,292,367
$362,411
$3,648,024
20 $6,617,916 $2,408,959
$380,530
$3,828,427
21 $6,948,864 $2,531,410
$399,560
$4,017,894
22 $7,296,342 $2,659,977
$419,540
$4,216,825
23 $7,661,046 $2,794,917
$440,510
$4,425,619
24 $8,044,194 $2,936,682
$462,541
$4,644,971
25 $8,446,308 $3,085,464
$485,663
$4,875,181
26 $8,868,780 $3,241,779
$509,955
$5,117,046
27 $9,312,132 $3,405,819
$535,448
$5,370,865
28 $9,777,756 $3,578,100
$562,221
$5,637,435
29 $10,266,696 $3,759,008
$590,335
$5,917,353
30 $10,779,996 $3,948,929
$619,850
$6,211,217