Jackpot Analysis Georgia Powerball

Jackpot Analysis for Georgia Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(5.75%)$3,806,500
Net Lumpsum Payment$37,939,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$125,488
$1,289,090
2 $2,291,580 $808,215
$131,766
$1,351,599
3 $2,406,130 $850,598
$138,352
$1,417,180
4 $2,526,480 $895,128
$145,273
$1,486,079
5 $2,652,775 $941,857
$152,535
$1,558,383
6 $2,785,450 $990,947
$160,163
$1,634,340
7 $2,924,650 $1,042,451
$168,167
$1,714,032
8 $3,070,955 $1,096,584
$176,580
$1,797,791
9 $3,224,510 $1,153,399
$185,409
$1,885,702
10 $3,385,750 $1,213,058
$194,681
$1,978,011
11 $3,554,965 $1,275,667
$204,410
$2,074,888
12 $3,732,735 $1,341,442
$214,632
$2,176,661
13 $3,919,350 $1,410,490
$225,363
$2,283,497
14 $4,115,390 $1,483,025
$236,635
$2,395,730
15 $4,321,145 $1,559,154
$248,466
$2,513,525
16 $4,537,195 $1,639,093
$260,889
$2,637,213
17 $4,763,975 $1,723,001
$273,929
$2,767,045
18 $5,002,210 $1,811,148
$287,627
$2,903,435
19 $5,252,335 $1,903,694
$302,009
$3,046,632
20 $5,514,930 $2,000,854
$317,108
$3,196,968
21 $5,790,720 $2,102,897
$332,966
$3,354,857
22 $6,080,285 $2,210,036
$349,616
$3,520,633
23 $6,384,205 $2,322,486
$367,092
$3,694,627
24 $6,703,495 $2,440,624
$385,451
$3,877,420
25 $7,038,590 $2,564,609
$404,719
$4,069,262
26 $7,390,650 $2,694,871
$424,962
$4,270,817
27 $7,760,110 $2,831,571
$446,206
$4,482,333
28 $8,148,130 $2,975,138
$468,517
$4,704,475
29 $8,555,580 $3,125,895
$491,946
$4,937,739
30 $8,983,330 $3,284,162
$516,541
$5,182,627