Jackpot Analysis Georgia Powerball

Jackpot Analysis for Georgia Powerball
The jackpot for the Powerball draw on Sat May 31, 2025, is projected to be $207 Million, with an option for a cash payout of $91 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia Powerball Jackpot/Cash Option for Sat May 31, 2025
Draw DateSat May 31, 2025
Projected Jackpot$207,000,000
Cash Value$91,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,000,000
Federal Tax(24%)$21,840,000
Additional Federal Tax$11,790,330
State Tax(5.75%)$5,232,500
Net Lumpsum Payment$52,137,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,115,557 $1,113,086
$179,145
$1,823,326
2 $3,271,428 $1,170,759
$188,107
$1,912,562
3 $3,434,958 $1,231,265
$197,510
$2,006,183
4 $3,606,768 $1,294,835
$207,389
$2,104,544
5 $3,787,065 $1,361,544
$217,756
$2,207,765
6 $3,976,470 $1,431,624
$228,647
$2,316,199
7 $4,175,190 $1,505,151
$240,073
$2,429,966
8 $4,384,053 $1,582,430
$252,083
$2,549,540
9 $4,603,266 $1,663,539
$264,688
$2,675,039
10 $4,833,450 $1,748,707
$277,923
$2,806,820
11 $5,075,019 $1,838,087
$291,814
$2,945,118
12 $5,328,801 $1,931,987
$306,406
$3,090,408
13 $5,595,210 $2,030,558
$321,725
$3,242,927
14 $5,875,074 $2,134,108
$337,817
$3,403,149
15 $6,168,807 $2,242,789
$354,706
$3,571,312
16 $6,477,237 $2,356,908
$372,441
$3,747,888
17 $6,800,985 $2,476,695
$391,057
$3,933,233
18 $7,141,086 $2,602,532
$410,612
$4,127,942
19 $7,498,161 $2,734,650
$431,144
$4,332,367
20 $7,873,038 $2,873,354
$452,700
$4,546,984
21 $8,266,752 $3,019,029
$475,338
$4,772,385
22 $8,680,131 $3,171,979
$499,108
$5,009,044
23 $9,114,003 $3,332,511
$524,055
$5,257,437
24 $9,569,817 $3,501,163
$550,264
$5,518,390
25 $10,048,194 $3,678,162
$577,771
$5,792,261
26 $10,550,790 $3,864,123
$606,670
$6,079,997
27 $11,078,226 $4,059,274
$636,998
$6,381,954
28 $11,632,158 $4,264,229
$668,849
$6,699,080
29 $12,213,828 $4,479,447
$702,295
$7,032,086
30 $12,824,478 $4,705,387
$737,407
$7,381,684