Jackpot Analysis Delaware Mega Millions

Jackpot Analysis for Delaware Mega Millions
The jackpot for the MEGA Millions draw on Tue Mar 4, 2025, is projected to be $215 Million, with an option for a cash payout of $100.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware MEGA Millions Jackpot/Cash Option for Tue Mar 4, 2025
Draw DateTue Mar 4, 2025
Projected Jackpot$215,000,000
Cash Value$100,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$100,900,000
Federal Tax(24%)$24,216,000
Additional Federal Tax$13,077,330
State Tax(0%)$0
Net Lumpsum Payment$63,606,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,235,965 $1,157,637
$0
$2,078,328
2 $3,397,860 $1,217,539
$0
$2,180,321
3 $3,567,710 $1,280,383
$0
$2,287,327
4 $3,746,160 $1,346,410
$0
$2,399,750
5 $3,933,425 $1,415,698
$0
$2,517,727
6 $4,130,150 $1,488,486
$0
$2,641,664
7 $4,336,550 $1,564,854
$0
$2,771,696
8 $4,553,485 $1,645,120
$0
$2,908,365
9 $4,781,170 $1,729,363
$0
$3,051,807
10 $5,020,250 $1,817,823
$0
$3,202,427
11 $5,271,155 $1,910,658
$0
$3,360,497
12 $5,534,745 $2,008,186
$0
$3,526,559
13 $5,811,450 $2,110,567
$0
$3,700,883
14 $6,102,130 $2,218,118
$0
$3,884,012
15 $6,407,215 $2,331,000
$0
$4,076,215
16 $6,727,565 $2,449,529
$0
$4,278,036
17 $7,063,825 $2,573,946
$0
$4,489,879
18 $7,417,070 $2,704,646
$0
$4,712,424
19 $7,787,945 $2,841,870
$0
$4,946,075
20 $8,177,310 $2,985,935
$0
$5,191,375
21 $8,586,240 $3,137,239
$0
$5,449,001
22 $9,015,595 $3,296,101
$0
$5,719,494
23 $9,466,235 $3,462,837
$0
$6,003,398
24 $9,939,665 $3,638,006
$0
$6,301,659
25 $10,436,530 $3,821,846
$0
$6,614,684
26 $10,958,550 $4,014,994
$0
$6,943,556
27 $11,506,370 $4,217,687
$0
$7,288,683
28 $12,081,710 $4,430,563
$0
$7,651,147
29 $12,685,860 $4,654,099
$0
$8,031,761
30 $13,320,110 $4,888,771
$0
$8,431,339