Jackpot Analysis Delaware Mega Millions

Jackpot Analysis for Delaware Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 10, 2025, is projected to be $575 Million, with an option for a cash payout of $264.6 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware MEGA Millions Jackpot/Cash Option for Fri Oct 10, 2025
Draw DateFri Oct 10, 2025
Projected Jackpot$575,000,000
Cash Value$264,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$264,600,000
Federal Tax(24%)$63,504,000
Additional Federal Tax$34,358,330
State Tax(0%)$0
Net Lumpsum Payment$166,737,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $8,654,325 $3,162,431
$0
$5,491,894
2 $9,087,300 $3,322,631
$0
$5,764,669
3 $9,541,550 $3,490,704
$0
$6,050,846
4 $10,018,800 $3,667,286
$0
$6,351,514
5 $10,519,625 $3,852,592
$0
$6,667,033
6 $11,045,750 $4,047,258
$0
$6,998,492
7 $11,597,750 $4,251,498
$0
$7,346,252
8 $12,177,925 $4,466,163
$0
$7,711,762
9 $12,786,850 $4,691,465
$0
$8,095,385
10 $13,426,250 $4,928,043
$0
$8,498,207
11 $14,097,275 $5,176,322
$0
$8,920,953
12 $14,802,225 $5,437,154
$0
$9,365,071
13 $15,542,250 $5,710,963
$0
$9,831,287
14 $16,319,650 $5,998,601
$0
$10,321,049
15 $17,135,575 $6,300,493
$0
$10,835,082
16 $17,992,325 $6,617,491
$0
$11,374,834
17 $18,891,625 $6,950,232
$0
$11,941,393
18 $19,836,350 $7,299,780
$0
$12,536,570
19 $20,828,225 $7,666,774
$0
$13,161,451
20 $21,869,550 $8,052,064
$0
$13,817,486
21 $22,963,200 $8,456,714
$0
$14,506,486
22 $24,111,475 $8,881,576
$0
$15,229,899
23 $25,316,675 $9,327,500
$0
$15,989,175
24 $26,582,825 $9,795,976
$0
$16,786,849
25 $27,911,650 $10,287,641
$0
$17,624,009
26 $29,307,750 $10,804,198
$0
$18,503,552
27 $30,772,850 $11,346,285
$0
$19,426,565
28 $32,311,550 $11,915,604
$0
$20,395,946
29 $33,927,300 $12,513,431
$0
$21,413,869
30 $35,623,550 $13,141,044
$0
$22,482,506