Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Sat Dec 28, 2024, is projected to be $145 Million, with an option for a cash payout of $66.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Sat Dec 28, 2024
Draw DateSat Dec 28, 2024
Projected Jackpot$145,000,000
Cash Value$66,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$66,200,000
Federal Tax(24%)$15,888,000
Additional Federal Tax$8,566,330
State Tax(0%)$0
Net Lumpsum Payment$41,745,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,182,395 $767,817
$0
$1,414,578
2 $2,291,580 $808,215
$0
$1,483,365
3 $2,406,130 $850,598
$0
$1,555,532
4 $2,526,480 $895,128
$0
$1,631,352
5 $2,652,775 $941,857
$0
$1,710,918
6 $2,785,450 $990,947
$0
$1,794,503
7 $2,924,650 $1,042,451
$0
$1,882,199
8 $3,070,955 $1,096,584
$0
$1,974,371
9 $3,224,510 $1,153,399
$0
$2,071,111
10 $3,385,750 $1,213,058
$0
$2,172,692
11 $3,554,965 $1,275,667
$0
$2,279,298
12 $3,732,735 $1,341,442
$0
$2,391,293
13 $3,919,350 $1,410,490
$0
$2,508,860
14 $4,115,390 $1,483,025
$0
$2,632,365
15 $4,321,145 $1,559,154
$0
$2,761,991
16 $4,537,195 $1,639,093
$0
$2,898,102
17 $4,763,975 $1,723,001
$0
$3,040,974
18 $5,002,210 $1,811,148
$0
$3,191,062
19 $5,252,335 $1,903,694
$0
$3,348,641
20 $5,514,930 $2,000,854
$0
$3,514,076
21 $5,790,720 $2,102,897
$0
$3,687,823
22 $6,080,285 $2,210,036
$0
$3,870,249
23 $6,384,205 $2,322,486
$0
$4,061,719
24 $6,703,495 $2,440,624
$0
$4,262,871
25 $7,038,590 $2,564,609
$0
$4,473,981
26 $7,390,650 $2,694,871
$0
$4,695,779
27 $7,760,110 $2,831,571
$0
$4,928,539
28 $8,148,130 $2,975,138
$0
$5,172,992
29 $8,555,580 $3,125,895
$0
$5,429,685
30 $8,983,330 $3,284,162
$0
$5,699,168