Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Wed Apr 23, 2025, is projected to be $151 Million, with an option for a cash payout of $69.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Wed Apr 23, 2025
Draw DateWed Apr 23, 2025
Projected Jackpot$151,000,000
Cash Value$69,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$69,300,000
Federal Tax(24%)$16,632,000
Additional Federal Tax$8,969,330
State Tax(0%)$0
Net Lumpsum Payment$43,698,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,272,701 $801,230
$0
$1,471,471
2 $2,386,404 $843,300
$0
$1,543,104
3 $2,505,694 $887,437
$0
$1,618,257
4 $2,631,024 $933,809
$0
$1,697,215
5 $2,762,545 $982,472
$0
$1,780,073
6 $2,900,710 $1,033,593
$0
$1,867,117
7 $3,045,670 $1,087,228
$0
$1,958,442
8 $3,198,029 $1,143,601
$0
$2,054,428
9 $3,357,938 $1,202,767
$0
$2,155,171
10 $3,525,850 $1,264,895
$0
$2,260,955
11 $3,702,067 $1,330,095
$0
$2,371,972
12 $3,887,193 $1,398,592
$0
$2,488,601
13 $4,081,530 $1,470,496
$0
$2,611,034
14 $4,285,682 $1,546,033
$0
$2,739,649
15 $4,499,951 $1,625,312
$0
$2,874,639
16 $4,724,941 $1,708,559
$0
$3,016,382
17 $4,961,105 $1,795,939
$0
$3,165,166
18 $5,209,198 $1,887,734
$0
$3,321,464
19 $5,469,673 $1,984,109
$0
$3,485,564
20 $5,743,134 $2,085,290
$0
$3,657,844
21 $6,030,336 $2,191,555
$0
$3,838,781
22 $6,331,883 $2,303,127
$0
$4,028,756
23 $6,648,379 $2,420,231
$0
$4,228,148
24 $6,980,881 $2,543,256
$0
$4,437,625
25 $7,329,842 $2,672,372
$0
$4,657,470
26 $7,696,470 $2,808,024
$0
$4,888,446
27 $8,081,218 $2,950,381
$0
$5,130,837
28 $8,485,294 $3,099,889
$0
$5,385,405
29 $8,909,604 $3,256,884
$0
$5,652,720
30 $9,355,054 $3,421,700
$0
$5,933,354