Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Oct 10, 2025, is projected to be $575 Million, with an option for a cash payout of $264.6 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Oct 10, 2025
Draw DateFri Oct 10, 2025
Projected Jackpot$575,000,000
Cash Value$264,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$264,600,000
Federal Tax(24%)$63,504,000
Additional Federal Tax$34,358,330
State Tax(10.75%)$28,444,500
Net Lumpsum Payment$138,293,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $8,654,325 $3,162,431
$930,340
$4,561,554
2 $9,087,300 $3,322,631
$976,885
$4,787,784
3 $9,541,550 $3,490,704
$1,025,717
$5,025,129
4 $10,018,800 $3,667,286
$1,077,021
$5,274,493
5 $10,519,625 $3,852,592
$1,130,860
$5,536,173
6 $11,045,750 $4,047,258
$1,187,418
$5,811,074
7 $11,597,750 $4,251,498
$1,246,758
$6,099,494
8 $12,177,925 $4,466,163
$1,309,127
$6,402,635
9 $12,786,850 $4,691,465
$1,374,586
$6,720,799
10 $13,426,250 $4,928,043
$1,443,322
$7,054,885
11 $14,097,275 $5,176,322
$1,515,457
$7,405,496
12 $14,802,225 $5,437,154
$1,591,239
$7,773,832
13 $15,542,250 $5,710,963
$1,670,792
$8,160,495
14 $16,319,650 $5,998,601
$1,754,362
$8,566,687
15 $17,135,575 $6,300,493
$1,842,074
$8,993,008
16 $17,992,325 $6,617,491
$1,934,175
$9,440,659
17 $18,891,625 $6,950,232
$2,030,850
$9,910,543
18 $19,836,350 $7,299,780
$2,132,408
$10,404,162
19 $20,828,225 $7,666,774
$2,239,034
$10,922,417
20 $21,869,550 $8,052,064
$2,350,977
$11,466,509
21 $22,963,200 $8,456,714
$2,468,544
$12,037,942
22 $24,111,475 $8,881,576
$2,591,984
$12,637,915
23 $25,316,675 $9,327,500
$2,721,543
$13,267,632
24 $26,582,825 $9,795,976
$2,857,654
$13,929,195
25 $27,911,650 $10,287,641
$3,000,502
$14,623,507
26 $29,307,750 $10,804,198
$3,150,583
$15,352,969
27 $30,772,850 $11,346,285
$3,308,081
$16,118,484
28 $32,311,550 $11,915,604
$3,473,492
$16,922,454
29 $33,927,300 $12,513,431
$3,647,185
$17,766,684
30 $35,623,550 $13,141,044
$3,829,532
$18,652,974