Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 7, 2025, is projected to be $843 Million, with an option for a cash payout of $391.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Nov 7, 2025
Draw DateFri Nov 7, 2025
Projected Jackpot$843,000,000
Cash Value$391,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$391,700,000
Federal Tax(24%)$94,008,000
Additional Federal Tax$50,881,330
State Tax(10.75%)$42,107,750
Net Lumpsum Payment$204,702,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $12,687,993 $4,654,888
$1,363,959
$6,669,146
2 $13,322,772 $4,889,756
$1,432,198
$7,000,818
3 $13,988,742 $5,136,165
$1,503,790
$7,348,787
4 $14,688,432 $5,395,050
$1,579,006
$7,714,376
5 $15,422,685 $5,666,724
$1,657,939
$8,098,022
6 $16,194,030 $5,952,121
$1,740,858
$8,501,051
7 $17,003,310 $6,251,555
$1,827,856
$8,923,899
8 $17,853,897 $6,566,272
$1,919,294
$9,368,331
9 $18,746,634 $6,896,585
$2,015,263
$9,834,786
10 $19,684,050 $7,243,429
$2,116,035
$10,324,586
11 $20,667,831 $7,607,428
$2,221,792
$10,838,611
12 $21,701,349 $7,989,830
$2,332,895
$11,378,624
13 $22,786,290 $8,391,258
$2,449,526
$11,945,506
14 $23,926,026 $8,812,960
$2,572,048
$12,541,018
15 $25,122,243 $9,255,560
$2,700,641
$13,166,042
16 $26,378,313 $9,720,306
$2,835,669
$13,822,338
17 $27,696,765 $10,208,133
$2,977,402
$14,511,230
18 $29,081,814 $10,720,602
$3,126,295
$15,234,917
19 $30,535,989 $11,258,646
$3,282,619
$15,994,724
20 $32,062,662 $11,823,515
$3,446,736
$16,792,411
21 $33,666,048 $12,416,768
$3,619,100
$17,630,180
22 $35,349,519 $13,039,652
$3,800,073
$18,509,794
23 $37,116,447 $13,693,416
$3,990,018
$19,433,013
24 $38,972,733 $14,380,242
$4,189,569
$20,402,922
25 $40,920,906 $15,101,066
$4,398,997
$21,420,843
26 $42,967,710 $15,858,383
$4,619,029
$22,490,298
27 $45,115,674 $16,653,130
$4,849,935
$23,612,609
28 $47,371,542 $17,487,801
$5,092,441
$24,791,300
29 $49,740,372 $18,364,268
$5,347,090
$26,029,014
30 $52,227,222 $19,284,403
$5,614,426
$27,328,393