Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Tue Feb 25, 2025, is projected to be $181 Million, with an option for a cash payout of $82.7 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Tue Feb 25, 2025
Draw DateTue Feb 25, 2025
Projected Jackpot$181,000,000
Cash Value$82,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$82,700,000
Federal Tax(24%)$19,848,000
Additional Federal Tax$10,711,330
State Tax(10.75%)$8,890,250
Net Lumpsum Payment$43,250,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,724,231 $968,296
$292,855
$1,463,080
2 $2,860,524 $1,018,724
$307,506
$1,534,294
3 $3,003,514 $1,071,631
$322,878
$1,609,005
4 $3,153,744 $1,127,216
$339,027
$1,687,501
5 $3,311,395 $1,185,547
$355,975
$1,769,873
6 $3,477,010 $1,246,824
$373,779
$1,856,407
7 $3,650,770 $1,311,115
$392,458
$1,947,197
8 $3,833,399 $1,378,688
$412,090
$2,042,621
9 $4,025,078 $1,449,609
$432,696
$2,142,773
10 $4,226,350 $1,524,080
$454,333
$2,247,937
11 $4,437,577 $1,602,234
$477,040
$2,358,303
12 $4,659,483 $1,684,339
$500,894
$2,474,250
13 $4,892,430 $1,770,529
$525,936
$2,595,965
14 $5,137,142 $1,861,073
$552,243
$2,723,826
15 $5,393,981 $1,956,103
$579,853
$2,858,025
16 $5,663,671 $2,055,889
$608,845
$2,998,937
17 $5,946,755 $2,160,630
$639,276
$3,146,849
18 $6,244,138 $2,270,661
$671,245
$3,302,232
19 $6,556,363 $2,386,185
$704,809
$3,465,369
20 $6,884,154 $2,507,467
$740,047
$3,636,640
21 $7,228,416 $2,634,844
$777,055
$3,816,517
22 $7,589,873 $2,768,583
$815,911
$4,005,379
23 $7,969,249 $2,908,953
$856,694
$4,203,602
24 $8,367,811 $3,056,420
$899,540
$4,411,851
25 $8,786,102 $3,211,188
$944,506
$4,630,408
26 $9,225,570 $3,373,791
$991,749
$4,860,030
27 $9,686,758 $3,544,431
$1,041,326
$5,101,001
28 $10,171,114 $3,723,643
$1,093,395
$5,354,076
29 $10,679,724 $3,911,828
$1,148,070
$5,619,826
30 $11,213,674 $4,109,390
$1,205,470
$5,898,814