Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 24, 2025, is projected to be $28 Million, with an option for a cash payout of $12.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Jan 24, 2025
Draw DateFri Jan 24, 2025
Projected Jackpot$28,000,000
Cash Value$12,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$12,500,000
Federal Tax(24%)$3,000,000
Additional Federal Tax$1,585,330
State Tax(10.75%)$1,343,750
Net Lumpsum Payment$6,570,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $421,428 $116,259
$45,304
$259,865
2 $442,512 $124,060
$47,570
$270,882
3 $464,632 $132,244
$49,948
$282,440
4 $487,872 $140,843
$52,446
$294,583
5 $512,260 $149,867
$55,068
$307,325
6 $537,880 $159,346
$57,822
$320,712
7 $564,760 $169,292
$60,712
$334,756
8 $593,012 $179,745
$63,749
$349,518
9 $622,664 $190,716
$66,936
$365,012
10 $653,800 $202,236
$70,284
$381,280
11 $686,476 $214,327
$73,796
$398,353
12 $720,804 $227,028
$77,486
$416,290
13 $756,840 $240,361
$81,360
$435,119
14 $794,696 $254,368
$85,430
$454,898
15 $834,428 $269,069
$89,701
$475,658
16 $876,148 $284,505
$94,186
$497,457
17 $919,940 $300,708
$98,894
$520,338
18 $965,944 $317,730
$103,839
$544,375
19 $1,014,244 $335,601
$109,031
$569,612
20 $1,064,952 $354,363
$114,482
$596,107
21 $1,118,208 $374,067
$120,207
$623,934
22 $1,174,124 $394,756
$126,218
$653,150
23 $1,232,812 $416,471
$132,527
$683,814
24 $1,294,468 $439,284
$139,155
$716,029
25 $1,359,176 $463,226
$146,111
$749,839
26 $1,427,160 $488,380
$153,420
$785,360
27 $1,498,504 $514,777
$161,089
$822,638
28 $1,573,432 $542,500
$169,144
$861,788
29 $1,652,112 $571,612
$177,602
$902,898
30 $1,734,712 $602,174
$186,482
$946,056