Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 14, 2025, is projected to be $965 Million, with an option for a cash payout of $445.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Nov 14, 2025
Draw DateFri Nov 14, 2025
Projected Jackpot$965,000,000
Cash Value$445,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$445,300,000
Federal Tax(24%)$106,872,000
Additional Federal Tax$57,849,330
State Tax(10.75%)$47,869,750
Net Lumpsum Payment$232,708,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $14,524,215 $5,334,290
$1,561,353
$7,628,572
2 $15,250,860 $5,603,149
$1,639,467
$8,008,244
3 $16,013,210 $5,885,218
$1,721,420
$8,406,572
4 $16,814,160 $6,181,570
$1,807,522
$8,825,068
5 $17,654,675 $6,492,560
$1,897,878
$9,264,237
6 $18,537,650 $6,819,261
$1,992,797
$9,725,592
7 $19,464,050 $7,162,029
$2,092,385
$10,209,636
8 $20,437,735 $7,522,292
$2,197,057
$10,718,386
9 $21,459,670 $7,900,408
$2,306,915
$11,252,347
10 $22,532,750 $8,297,448
$2,422,271
$11,813,031
11 $23,658,905 $8,714,125
$2,543,332
$12,401,448
12 $24,841,995 $9,151,869
$2,670,514
$13,019,612
13 $26,083,950 $9,611,392
$2,804,025
$13,668,533
14 $27,388,630 $10,094,123
$2,944,278
$14,350,229
15 $28,757,965 $10,600,777
$3,091,481
$15,065,707
16 $30,195,815 $11,132,782
$3,246,050
$15,816,983
17 $31,705,075 $11,691,208
$3,408,296
$16,605,571
18 $33,290,570 $12,277,841
$3,578,736
$17,433,993
19 $34,955,195 $12,893,753
$3,757,683
$18,303,759
20 $36,702,810 $13,540,370
$3,945,552
$19,216,888
21 $38,538,240 $14,219,479
$4,142,861
$20,175,900
22 $40,465,345 $14,932,508
$4,350,025
$21,182,812
23 $42,487,985 $15,680,885
$4,567,458
$22,239,642
24 $44,612,915 $16,467,109
$4,795,888
$23,349,918
25 $46,843,030 $17,292,251
$5,035,626
$24,515,153
26 $49,186,050 $18,159,169
$5,287,500
$25,739,381
27 $51,644,870 $19,068,932
$5,551,824
$27,024,114
28 $54,227,210 $20,024,398
$5,829,425
$28,373,387
29 $56,938,860 $21,027,709
$6,120,927
$29,790,224
30 $59,785,610 $22,081,006
$6,426,953
$31,277,651