Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Fri Aug 8, 2025, is projected to be $166 Million, with an option for a cash payout of $75.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Fri Aug 8, 2025
Draw DateFri Aug 8, 2025
Projected Jackpot$166,000,000
Cash Value$75,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$75,200,000
Federal Tax(24%)$18,048,000
Additional Federal Tax$9,736,330
State Tax(4%)$3,008,000
Net Lumpsum Payment$44,407,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,498,466 $884,763
$99,939
$1,513,764
2 $2,623,464 $931,012
$104,939
$1,587,513
3 $2,754,604 $979,534
$110,184
$1,664,886
4 $2,892,384 $1,030,512
$115,695
$1,746,177
5 $3,036,970 $1,084,009
$121,479
$1,831,482
6 $3,188,860 $1,140,209
$127,554
$1,921,097
7 $3,348,220 $1,199,172
$133,929
$2,015,119
8 $3,515,714 $1,261,145
$140,629
$2,113,940
9 $3,691,508 $1,326,188
$147,660
$2,217,660
10 $3,876,100 $1,394,487
$155,044
$2,326,569
11 $4,069,822 $1,466,165
$162,793
$2,440,864
12 $4,273,338 $1,541,465
$170,934
$2,560,939
13 $4,486,980 $1,620,513
$179,479
$2,686,988
14 $4,711,412 $1,703,553
$188,456
$2,819,403
15 $4,946,966 $1,790,708
$197,879
$2,958,379
16 $5,194,306 $1,882,224
$207,772
$3,104,310
17 $5,453,930 $1,978,284
$218,157
$3,257,489
18 $5,726,668 $2,079,198
$229,067
$3,418,403
19 $6,013,018 $2,185,147
$240,521
$3,587,350
20 $6,313,644 $2,296,379
$252,546
$3,764,719
21 $6,629,376 $2,413,200
$265,175
$3,951,001
22 $6,960,878 $2,535,855
$278,435
$4,146,588
23 $7,308,814 $2,664,592
$292,353
$4,351,869
24 $7,674,346 $2,799,838
$306,974
$4,567,534
25 $8,057,972 $2,941,780
$322,319
$4,793,873
26 $8,461,020 $3,090,908
$338,441
$5,031,671
27 $8,883,988 $3,247,406
$355,360
$5,281,222
28 $9,328,204 $3,411,766
$373,128
$5,543,310
29 $9,794,664 $3,584,356
$391,787
$5,818,521
30 $10,284,364 $3,765,545
$411,375
$6,107,444