Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Mon Feb 24, 2025, is projected to be $230 Million, with an option for a cash payout of $105.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Mon Feb 24, 2025
Draw DateMon Feb 24, 2025
Projected Jackpot$230,000,000
Cash Value$105,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$105,200,000
Federal Tax(24%)$25,248,000
Additional Federal Tax$13,636,330
State Tax(4%)$4,208,000
Net Lumpsum Payment$62,107,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,461,730 $1,241,170
$138,469
$2,082,091
2 $3,634,920 $1,305,251
$145,397
$2,184,272
3 $3,816,620 $1,372,480
$152,665
$2,291,475
4 $4,007,520 $1,443,113
$160,301
$2,404,106
5 $4,207,850 $1,517,235
$168,314
$2,522,301
6 $4,418,300 $1,595,101
$176,732
$2,646,467
7 $4,639,100 $1,676,797
$185,564
$2,776,739
8 $4,871,170 $1,762,663
$194,847
$2,913,660
9 $5,114,740 $1,852,784
$204,590
$3,057,366
10 $5,370,500 $1,947,415
$214,820
$3,208,265
11 $5,638,910 $2,046,727
$225,556
$3,366,627
12 $5,920,890 $2,151,060
$236,836
$3,532,994
13 $6,216,900 $2,260,583
$248,676
$3,707,641
14 $6,527,860 $2,375,639
$261,114
$3,891,107
15 $6,854,230 $2,496,395
$274,169
$4,083,666
16 $7,196,930 $2,623,194
$287,877
$4,285,859
17 $7,556,650 $2,756,291
$302,266
$4,498,093
18 $7,934,540 $2,896,110
$317,382
$4,721,048
19 $8,331,290 $3,042,908
$333,252
$4,955,130
20 $8,747,820 $3,197,024
$349,913
$5,200,883
21 $9,185,280 $3,358,884
$367,411
$5,458,985
22 $9,644,590 $3,528,829
$385,784
$5,729,977
23 $10,126,670 $3,707,198
$405,067
$6,014,405
24 $10,633,130 $3,894,588
$425,325
$6,313,217
25 $11,164,660 $4,091,255
$446,586
$6,626,819
26 $11,723,100 $4,297,877
$468,924
$6,956,299
27 $12,309,140 $4,514,712
$492,366
$7,302,062
28 $12,924,620 $4,742,440
$516,985
$7,665,195
29 $13,570,920 $4,981,571
$542,837
$8,046,512
30 $14,249,420 $5,232,616
$569,977
$8,446,827