Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Wed Jul 16, 2025, is projected to be $264 Million, with an option for a cash payout of $119.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Wed Jul 16, 2025
Draw DateWed Jul 16, 2025
Projected Jackpot$264,000,000
Cash Value$119,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$119,700,000
Federal Tax(24%)$28,728,000
Additional Federal Tax$15,521,330
State Tax(4%)$4,788,000
Net Lumpsum Payment$70,662,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,973,464 $1,430,512
$158,939
$2,384,013
2 $4,172,256 $1,504,065
$166,890
$2,501,301
3 $4,380,816 $1,581,232
$175,233
$2,624,351
4 $4,599,936 $1,662,307
$183,997
$2,753,632
5 $4,829,880 $1,747,386
$193,195
$2,889,299
6 $5,071,440 $1,836,763
$202,858
$3,031,819
7 $5,324,880 $1,930,536
$212,995
$3,181,349
8 $5,591,256 $2,029,095
$223,650
$3,338,511
9 $5,870,832 $2,132,538
$234,833
$3,503,461
10 $6,164,400 $2,241,158
$246,576
$3,676,666
11 $6,472,488 $2,355,151
$258,900
$3,858,437
12 $6,796,152 $2,474,907
$271,846
$4,049,399
13 $7,135,920 $2,600,621
$285,437
$4,249,862
14 $7,492,848 $2,732,684
$299,714
$4,460,450
15 $7,867,464 $2,871,292
$314,699
$4,681,473
16 $8,260,824 $3,016,835
$330,433
$4,913,556
17 $8,673,720 $3,169,607
$346,949
$5,157,164
18 $9,107,472 $3,330,095
$364,299
$5,413,078
19 $9,562,872 $3,498,593
$382,515
$5,681,764
20 $10,040,976 $3,675,492
$401,639
$5,963,845
21 $10,543,104 $3,861,279
$421,724
$6,260,101
22 $11,070,312 $4,056,346
$442,812
$6,571,154
23 $11,623,656 $4,261,083
$464,946
$6,897,627
24 $12,204,984 $4,476,174
$488,199
$7,240,611
25 $12,815,088 $4,701,913
$512,604
$7,600,571
26 $13,456,080 $4,939,080
$538,243
$7,978,757
27 $14,128,752 $5,187,969
$565,150
$8,375,633
28 $14,835,216 $5,449,360
$593,409
$8,792,447
29 $15,577,056 $5,723,841
$623,082
$9,230,133
30 $16,355,856 $6,011,997
$654,234
$9,689,625