Jackpot Analysis Colorado Powerball

Jackpot Analysis for Colorado Powerball
The jackpot for the Powerball draw on Wed Jan 22, 2025, is projected to be $31 Million, with an option for a cash payout of $13.8 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado Powerball Jackpot/Cash Option for Wed Jan 22, 2025
Draw DateWed Jan 22, 2025
Projected Jackpot$31,000,000
Cash Value$13,800,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$13,800,000
Federal Tax(24%)$3,312,000
Additional Federal Tax$1,754,330
State Tax(4%)$552,000
Net Lumpsum Payment$8,181,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $466,581 $132,965
$18,663
$314,953
2 $489,924 $141,602
$19,597
$328,725
3 $514,414 $150,664
$20,577
$343,173
4 $540,144 $160,184
$21,606
$358,354
5 $567,145 $170,174
$22,686
$374,285
6 $595,510 $180,669
$23,820
$391,021
7 $625,270 $191,680
$25,011
$408,579
8 $656,549 $203,254
$26,262
$427,033
9 $689,378 $215,400
$27,575
$446,403
10 $723,850 $228,155
$28,954
$466,741
11 $760,027 $241,540
$30,401
$488,086
12 $798,033 $255,603
$31,921
$510,509
13 $837,930 $270,364
$33,517
$534,049
14 $879,842 $285,872
$35,194
$558,776
15 $923,831 $302,148
$36,953
$584,730
16 $970,021 $319,238
$38,801
$611,982
17 $1,018,505 $337,177
$40,740
$640,588
18 $1,069,438 $356,022
$42,778
$670,638
19 $1,122,913 $375,808
$44,917
$702,188
20 $1,179,054 $396,580
$47,162
$735,312
21 $1,238,016 $418,396
$49,521
$770,099
22 $1,299,923 $441,302
$51,997
$806,624
23 $1,364,899 $465,343
$54,596
$844,960
24 $1,433,161 $490,600
$57,326
$885,235
25 $1,504,802 $517,107
$60,192
$927,503
26 $1,580,070 $544,956
$63,203
$971,911
27 $1,659,058 $574,182
$66,362
$1,018,514
28 $1,742,014 $604,876
$69,681
$1,067,457
29 $1,829,124 $637,106
$73,165
$1,118,853
30 $1,920,574 $670,943
$76,823
$1,172,808