Jackpot Analysis Washington Mega Millions

Jackpot Analysis for Washington Mega Millions
The jackpot for the MEGA Millions draw on Fri Dec 26, 2025, is projected to be $125 Million, with an option for a cash payout of $56.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Washington, the bright side is you won't have to pay any state taxes on your lottery prize.

Washington MEGA Millions Jackpot/Cash Option for Fri Dec 26, 2025
Draw DateFri Dec 26, 2025
Projected Jackpot$125,000,000
Cash Value$56,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$56,900,000
Federal Tax(24%)$13,656,000
Additional Federal Tax$7,357,330
State Tax(0%)$0
Net Lumpsum Payment$35,886,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,881,375 $656,439
$0
$1,224,936
2 $1,975,500 $691,265
$0
$1,284,235
3 $2,074,250 $727,803
$0
$1,346,447
4 $2,178,000 $766,190
$0
$1,411,810
5 $2,286,875 $806,474
$0
$1,480,401
6 $2,401,250 $848,793
$0
$1,552,457
7 $2,521,250 $893,193
$0
$1,628,057
8 $2,647,375 $939,859
$0
$1,707,516
9 $2,779,750 $988,838
$0
$1,790,912
10 $2,918,750 $1,040,268
$0
$1,878,482
11 $3,064,625 $1,094,242
$0
$1,970,383
12 $3,217,875 $1,150,944
$0
$2,066,931
13 $3,378,750 $1,210,468
$0
$2,168,282
14 $3,547,750 $1,272,998
$0
$2,274,752
15 $3,725,125 $1,338,627
$0
$2,386,498
16 $3,911,375 $1,407,539
$0
$2,503,836
17 $4,106,875 $1,479,874
$0
$2,627,001
18 $4,312,250 $1,555,863
$0
$2,756,387
19 $4,527,875 $1,635,644
$0
$2,892,231
20 $4,754,250 $1,719,403
$0
$3,034,847
21 $4,992,000 $1,807,370
$0
$3,184,630
22 $5,241,625 $1,899,732
$0
$3,341,893
23 $5,503,625 $1,996,672
$0
$3,506,953
24 $5,778,875 $2,098,514
$0
$3,680,361
25 $6,067,750 $2,205,398
$0
$3,862,352
26 $6,371,250 $2,317,693
$0
$4,053,557
27 $6,689,750 $2,435,538
$0
$4,254,212
28 $7,024,250 $2,559,303
$0
$4,464,947
29 $7,375,500 $2,689,265
$0
$4,686,235
30 $7,744,250 $2,825,703
$0
$4,918,547