Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Wed May 14, 2025, is projected to be $106 Million, with an option for a cash payout of $48.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Wed May 14, 2025
Draw DateWed May 14, 2025
Projected Jackpot$106,000,000
Cash Value$48,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$48,200,000
Federal Tax(24%)$11,568,000
Additional Federal Tax$6,226,330
State Tax(6%)$2,892,000
Net Lumpsum Payment$27,513,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,595,406 $550,631
$95,724
$949,051
2 $1,675,224 $580,163
$100,513
$994,548
3 $1,758,964 $611,147
$105,538
$1,042,279
4 $1,846,944 $643,700
$110,817
$1,092,427
5 $1,939,270 $677,860
$116,356
$1,145,054
6 $2,036,260 $713,747
$122,176
$1,200,337
7 $2,138,020 $751,398
$128,281
$1,258,341
8 $2,244,974 $790,971
$134,698
$1,319,305
9 $2,357,228 $832,505
$141,434
$1,383,289
10 $2,475,100 $876,117
$148,506
$1,450,477
11 $2,598,802 $921,887
$155,928
$1,520,987
12 $2,728,758 $969,971
$163,725
$1,595,062
13 $2,865,180 $1,020,447
$171,911
$1,672,822
14 $3,008,492 $1,073,472
$180,510
$1,754,510
15 $3,158,906 $1,129,126
$189,534
$1,840,246
16 $3,316,846 $1,187,563
$199,011
$1,930,272
17 $3,482,630 $1,248,903
$208,958
$2,024,769
18 $3,656,788 $1,313,342
$219,407
$2,124,039
19 $3,839,638 $1,380,996
$230,378
$2,228,264
20 $4,031,604 $1,452,024
$241,896
$2,337,684
21 $4,233,216 $1,526,620
$253,993
$2,452,603
22 $4,444,898 $1,604,943
$266,694
$2,573,261
23 $4,667,074 $1,687,148
$280,024
$2,699,902
24 $4,900,486 $1,773,510
$294,029
$2,832,947
25 $5,145,452 $1,864,148
$308,727
$2,972,577
26 $5,402,820 $1,959,374
$324,169
$3,119,277
27 $5,672,908 $2,059,306
$340,374
$3,273,228
28 $5,956,564 $2,164,259
$357,394
$3,434,911
29 $6,254,424 $2,274,467
$375,265
$3,604,692
30 $6,567,124 $2,390,166
$394,027
$3,782,931