Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Dec 20, 2025, is projected to be $1.50 Billion, with an option for a cash payout of $686.5 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Dec 20, 2025
Draw DateSat Dec 20, 2025
Projected Jackpot$1,500,000,000
Cash Value$686,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$686,500,000
Federal Tax(24%)$164,760,000
Additional Federal Tax$89,205,330
State Tax(6%)$41,190,000
Net Lumpsum Payment$391,344,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $22,576,500 $8,313,635
$1,354,590
$12,908,275
2 $23,706,000 $8,731,550
$1,422,360
$13,552,090
3 $24,891,000 $9,170,000
$1,493,460
$14,227,540
4 $26,136,000 $9,630,650
$1,568,160
$14,937,190
5 $27,442,500 $10,114,055
$1,646,550
$15,681,895
6 $28,815,000 $10,621,880
$1,728,900
$16,464,220
7 $30,255,000 $11,154,680
$1,815,300
$17,285,020
8 $31,768,500 $11,714,675
$1,906,110
$18,147,715
9 $33,357,000 $12,302,420
$2,001,420
$19,053,160
10 $35,025,000 $12,919,580
$2,101,500
$20,003,920
11 $36,775,500 $13,567,265
$2,206,530
$21,001,705
12 $38,614,500 $14,247,695
$2,316,870
$22,049,935
13 $40,545,000 $14,961,980
$2,432,700
$23,150,320
14 $42,573,000 $15,712,340
$2,554,380
$24,306,280
15 $44,701,500 $16,499,885
$2,682,090
$25,519,525
16 $46,936,500 $17,326,835
$2,816,190
$26,793,475
17 $49,282,500 $18,194,855
$2,956,950
$28,130,695
18 $51,747,000 $19,106,720
$3,104,820
$29,535,460
19 $54,334,500 $20,064,095
$3,260,070
$31,010,335
20 $57,051,000 $21,069,200
$3,423,060
$32,558,740
21 $59,904,000 $22,124,810
$3,594,240
$34,184,950
22 $62,899,500 $23,233,145
$3,773,970
$35,892,385
23 $66,043,500 $24,396,425
$3,962,610
$37,684,465
24 $69,346,500 $25,618,535
$4,160,790
$39,567,175
25 $72,813,000 $26,901,140
$4,368,780
$41,543,080
26 $76,455,000 $28,248,680
$4,587,300
$43,619,020
27 $80,277,000 $29,662,820
$4,816,620
$45,797,560
28 $84,291,000 $31,148,000
$5,057,460
$48,085,540
29 $88,506,000 $32,707,550
$5,310,360
$50,488,090
30 $92,931,000 $34,344,800
$5,575,860
$53,010,340