Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Oct 18, 2025, is projected to be $295 Million, with an option for a cash payout of $138.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Oct 18, 2025
Draw DateSat Oct 18, 2025
Projected Jackpot$295,000,000
Cash Value$138,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$138,100,000
Federal Tax(24%)$33,144,000
Additional Federal Tax$17,913,330
State Tax(6%)$8,286,000
Net Lumpsum Payment$78,756,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,440,045 $1,603,147
$266,403
$2,570,495
2 $4,662,180 $1,685,337
$279,731
$2,697,112
3 $4,895,230 $1,771,565
$293,714
$2,829,951
4 $5,140,080 $1,862,160
$308,405
$2,969,515
5 $5,397,025 $1,957,230
$323,822
$3,115,973
6 $5,666,950 $2,057,102
$340,017
$3,269,831
7 $5,950,150 $2,161,886
$357,009
$3,431,255
8 $6,247,805 $2,272,018
$374,868
$3,600,919
9 $6,560,210 $2,387,608
$393,613
$3,778,989
10 $6,888,250 $2,508,983
$413,295
$3,965,972
11 $7,232,515 $2,636,361
$433,951
$4,162,203
12 $7,594,185 $2,770,179
$455,651
$4,368,355
13 $7,973,850 $2,910,655
$478,431
$4,584,764
14 $8,372,690 $3,058,226
$502,361
$4,812,103
15 $8,791,295 $3,213,110
$527,478
$5,050,707
16 $9,230,845 $3,375,743
$553,851
$5,301,251
17 $9,692,225 $3,546,454
$581,534
$5,564,237
18 $10,176,910 $3,725,787
$610,615
$5,840,508
19 $10,685,785 $3,914,071
$641,147
$6,130,567
20 $11,220,030 $4,111,741
$673,202
$6,435,087
21 $11,781,120 $4,319,345
$706,867
$6,754,908
22 $12,370,235 $4,537,317
$742,214
$7,090,704
23 $12,988,555 $4,766,096
$779,313
$7,443,146
24 $13,638,145 $5,006,444
$818,289
$7,813,412
25 $14,319,890 $5,258,690
$859,193
$8,202,007
26 $15,036,150 $5,523,706
$902,169
$8,610,275
27 $15,787,810 $5,801,820
$947,269
$9,038,721
28 $16,577,230 $6,093,905
$994,634
$9,488,691
29 $17,406,180 $6,400,617
$1,044,371
$9,961,192
30 $18,276,430 $6,722,609
$1,096,586
$10,457,235