Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Tue Dec 30, 2025, is projected to be $138 Million, with an option for a cash payout of $63.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Tue Dec 30, 2025
Draw DateTue Dec 30, 2025
Projected Jackpot$138,000,000
Cash Value$63,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$63,300,000
Federal Tax(24%)$15,192,000
Additional Federal Tax$8,189,330
State Tax(4%)$2,532,000
Net Lumpsum Payment$37,386,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,077,038 $728,834
$83,082
$1,265,122
2 $2,180,952 $767,283
$87,238
$1,326,431
3 $2,289,972 $807,620
$91,599
$1,390,753
4 $2,404,512 $850,000
$96,180
$1,458,332
5 $2,524,710 $894,473
$100,988
$1,529,249
6 $2,650,980 $941,193
$106,039
$1,603,748
7 $2,783,460 $990,211
$111,338
$1,681,911
8 $2,922,702 $1,041,730
$116,908
$1,764,064
9 $3,068,844 $1,095,803
$122,754
$1,850,287
10 $3,222,300 $1,152,581
$128,892
$1,940,827
11 $3,383,346 $1,212,168
$135,334
$2,035,844
12 $3,552,534 $1,274,768
$142,101
$2,135,665
13 $3,730,140 $1,340,482
$149,206
$2,240,452
14 $3,916,716 $1,409,515
$156,669
$2,350,532
15 $4,112,538 $1,481,969
$164,502
$2,466,067
16 $4,318,158 $1,558,049
$172,726
$2,587,383
17 $4,533,990 $1,637,907
$181,360
$2,714,723
18 $4,760,724 $1,721,798
$190,429
$2,848,497
19 $4,998,774 $1,809,877
$199,951
$2,988,946
20 $5,248,692 $1,902,346
$209,948
$3,136,398
21 $5,511,168 $1,999,463
$220,447
$3,291,258
22 $5,786,754 $2,101,429
$231,470
$3,453,855
23 $6,076,002 $2,208,451
$243,040
$3,624,511
24 $6,379,878 $2,320,885
$255,195
$3,803,798
25 $6,698,796 $2,438,885
$267,952
$3,991,959
26 $7,033,860 $2,562,859
$281,354
$4,189,647
27 $7,385,484 $2,692,959
$295,419
$4,397,106
28 $7,754,772 $2,829,596
$310,191
$4,614,985
29 $8,142,552 $2,973,075
$325,702
$4,843,775
30 $8,549,652 $3,123,702
$341,986
$5,083,964