Jackpot Analysis Virginia Mega Millions

Jackpot Analysis for Virginia Mega Millions
The jackpot for the MEGA Millions draw on Fri May 9, 2025, is projected to be $100 Million, with an option for a cash payout of $45.3 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia MEGA Millions Jackpot/Cash Option for Fri May 9, 2025
Draw DateFri May 9, 2025
Projected Jackpot$100,000,000
Cash Value$45,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$45,300,000
Federal Tax(24%)$10,872,000
Additional Federal Tax$5,849,330
State Tax(4%)$1,812,000
Net Lumpsum Payment$26,766,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,505,100 $517,217
$60,204
$927,679
2 $1,580,400 $545,078
$63,216
$972,106
3 $1,659,400 $574,308
$66,376
$1,018,716
4 $1,742,400 $605,018
$69,696
$1,067,686
5 $1,829,500 $637,245
$73,180
$1,119,075
6 $1,921,000 $671,100
$76,840
$1,173,060
7 $2,017,000 $706,620
$80,680
$1,229,700
8 $2,117,900 $743,953
$84,716
$1,289,231
9 $2,223,800 $783,136
$88,952
$1,351,712
10 $2,335,000 $824,280
$93,400
$1,417,320
11 $2,451,700 $867,459
$98,068
$1,486,173
12 $2,574,300 $912,821
$102,972
$1,558,507
13 $2,703,000 $960,440
$108,120
$1,634,440
14 $2,838,200 $1,010,464
$113,528
$1,714,208
15 $2,980,100 $1,062,967
$119,204
$1,797,929
16 $3,129,100 $1,118,097
$125,164
$1,885,839
17 $3,285,500 $1,175,965
$131,420
$1,978,115
18 $3,449,800 $1,236,756
$137,992
$2,075,052
19 $3,622,300 $1,300,581
$144,892
$2,176,827
20 $3,803,400 $1,367,588
$152,136
$2,283,676
21 $3,993,600 $1,437,962
$159,744
$2,395,894
22 $4,193,300 $1,511,851
$167,732
$2,513,717
23 $4,402,900 $1,589,403
$176,116
$2,637,381
24 $4,623,100 $1,670,877
$184,924
$2,767,299
25 $4,854,200 $1,756,384
$194,168
$2,903,648
26 $5,097,000 $1,846,220
$203,880
$3,046,900
27 $5,351,800 $1,940,496
$214,072
$3,197,232
28 $5,619,400 $2,039,508
$224,776
$3,355,116
29 $5,900,400 $2,143,478
$236,016
$3,520,906
30 $6,195,400 $2,252,628
$247,816
$3,694,956