Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat May 10, 2025, is projected to be $82 Million, with an option for a cash payout of $37.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat May 10, 2025
Draw DateSat May 10, 2025
Projected Jackpot$82,000,000
Cash Value$37,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$37,700,000
Federal Tax(24%)$9,048,000
Additional Federal Tax$4,861,330
State Tax(4%)$1,508,000
Net Lumpsum Payment$22,282,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,234,182 $416,978
$49,367
$767,837
2 $1,295,928 $439,824
$51,837
$804,267
3 $1,360,708 $463,792
$54,428
$842,488
4 $1,428,768 $488,975
$57,151
$882,642
5 $1,500,190 $515,401
$60,008
$924,781
6 $1,575,220 $543,162
$63,009
$969,049
7 $1,653,940 $572,288
$66,158
$1,015,494
8 $1,736,678 $602,901
$69,467
$1,064,310
9 $1,823,516 $635,031
$72,941
$1,115,544
10 $1,914,700 $668,769
$76,588
$1,169,343
11 $2,010,394 $704,176
$80,416
$1,225,802
12 $2,110,926 $741,373
$84,437
$1,285,116
13 $2,216,460 $780,421
$88,658
$1,347,381
14 $2,327,324 $821,440
$93,093
$1,412,791
15 $2,443,682 $864,493
$97,747
$1,481,442
16 $2,565,862 $909,699
$102,634
$1,553,529
17 $2,694,110 $957,151
$107,764
$1,629,195
18 $2,828,836 $1,007,000
$113,153
$1,708,683
19 $2,970,286 $1,059,336
$118,811
$1,792,139
20 $3,118,788 $1,114,282
$124,752
$1,879,754
21 $3,274,752 $1,171,989
$130,990
$1,971,773
22 $3,438,506 $1,232,578
$137,540
$2,068,388
23 $3,610,378 $1,296,170
$144,415
$2,169,793
24 $3,790,942 $1,362,979
$151,638
$2,276,325
25 $3,980,444 $1,433,095
$159,218
$2,388,131
26 $4,179,540 $1,506,760
$167,182
$2,505,598
27 $4,388,476 $1,584,067
$175,539
$2,628,870
28 $4,607,908 $1,665,256
$184,316
$2,758,336
29 $4,838,328 $1,750,512
$193,533
$2,894,283
30 $5,080,228 $1,840,015
$203,209
$3,037,004