Jackpot Analysis Texas Powerball

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Wed Dec 31, 2025, is projected to be $45 Million, with an option for a cash payout of $20.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Wed Dec 31, 2025
Draw DateWed Dec 31, 2025
Projected Jackpot$45,000,000
Cash Value$20,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$20,700,000
Federal Tax(24%)$4,968,000
Additional Federal Tax$2,651,330
State Tax(0%)$0
Net Lumpsum Payment$13,080,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $677,295 $210,930
$0
$466,365
2 $711,180 $223,467
$0
$487,713
3 $746,730 $236,620
$0
$510,110
4 $784,080 $250,440
$0
$533,640
5 $823,275 $264,942
$0
$558,333
6 $864,450 $280,177
$0
$584,273
7 $907,650 $296,161
$0
$611,489
8 $953,055 $312,961
$0
$640,094
9 $1,000,710 $330,593
$0
$670,117
10 $1,050,750 $349,108
$0
$701,642
11 $1,103,265 $368,538
$0
$734,727
12 $1,158,435 $388,951
$0
$769,484
13 $1,216,350 $410,380
$0
$805,970
14 $1,277,190 $432,891
$0
$844,299
15 $1,341,045 $456,517
$0
$884,528
16 $1,408,095 $481,326
$0
$926,769
17 $1,478,475 $507,366
$0
$971,109
18 $1,552,410 $534,722
$0
$1,017,688
19 $1,630,035 $563,443
$0
$1,066,592
20 $1,711,530 $593,596
$0
$1,117,934
21 $1,797,120 $625,265
$0
$1,171,855
22 $1,886,985 $658,515
$0
$1,228,470
23 $1,981,305 $693,413
$0
$1,287,892
24 $2,080,395 $730,077
$0
$1,350,318
25 $2,184,390 $768,555
$0
$1,415,835
26 $2,293,650 $808,981
$0
$1,484,669
27 $2,408,310 $851,405
$0
$1,556,905
28 $2,528,730 $895,960
$0
$1,632,770
29 $2,655,180 $942,747
$0
$1,712,433
30 $2,787,930 $991,864
$0
$1,796,066