Jackpot Analysis Texas Powerball

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Sat Sep 20, 2025, is projected to be $99 Million, with an option for a cash payout of $46.3 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Sat Sep 20, 2025
Draw DateSat Sep 20, 2025
Projected Jackpot$99,000,000
Cash Value$46,300,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,300,000
Federal Tax(24%)$11,112,000
Additional Federal Tax$5,979,330
State Tax(0%)$0
Net Lumpsum Payment$29,208,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,490,049 $511,649
$0
$978,400
2 $1,564,596 $539,231
$0
$1,025,365
3 $1,642,806 $568,169
$0
$1,074,637
4 $1,724,976 $598,572
$0
$1,126,404
5 $1,811,205 $630,476
$0
$1,180,729
6 $1,901,790 $663,993
$0
$1,237,797
7 $1,996,830 $699,157
$0
$1,297,673
8 $2,096,721 $736,117
$0
$1,360,604
9 $2,201,562 $774,908
$0
$1,426,654
10 $2,311,650 $815,641
$0
$1,496,009
11 $2,427,183 $858,388
$0
$1,568,795
12 $2,548,557 $903,296
$0
$1,645,261
13 $2,675,970 $950,439
$0
$1,725,531
14 $2,809,818 $999,963
$0
$1,809,855
15 $2,950,299 $1,051,941
$0
$1,898,358
16 $3,097,809 $1,106,520
$0
$1,991,289
17 $3,252,645 $1,163,809
$0
$2,088,836
18 $3,415,302 $1,223,992
$0
$2,191,310
19 $3,586,077 $1,287,179
$0
$2,298,898
20 $3,765,366 $1,353,516
$0
$2,411,850
21 $3,953,664 $1,423,186
$0
$2,530,478
22 $4,151,367 $1,496,336
$0
$2,655,031
23 $4,358,871 $1,573,113
$0
$2,785,758
24 $4,576,869 $1,653,772
$0
$2,923,097
25 $4,805,658 $1,738,424
$0
$3,067,234
26 $5,046,030 $1,827,361
$0
$3,218,669
27 $5,298,282 $1,920,695
$0
$3,377,587
28 $5,563,206 $2,018,717
$0
$3,544,489
29 $5,841,396 $2,121,647
$0
$3,719,749
30 $6,133,446 $2,229,705
$0
$3,903,741