Jackpot Analysis Texas Powerball

Jackpot Analysis for Texas Powerball
The jackpot for the Powerball draw on Sat Jul 12, 2025, is projected to be $234 Million, with an option for a cash payout of $106.6 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Texas, the bright side is you won't have to pay any state taxes on your lottery prize.

Texas Powerball Jackpot/Cash Option for Sat Jul 12, 2025
Draw DateSat Jul 12, 2025
Projected Jackpot$234,000,000
Cash Value$106,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$106,600,000
Federal Tax(24%)$25,584,000
Additional Federal Tax$13,818,330
State Tax(0%)$0
Net Lumpsum Payment$67,197,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,521,934 $1,263,446
$0
$2,258,488
2 $3,698,136 $1,328,641
$0
$2,369,495
3 $3,882,996 $1,397,039
$0
$2,485,957
4 $4,077,216 $1,468,900
$0
$2,608,316
5 $4,281,030 $1,544,311
$0
$2,736,719
6 $4,495,140 $1,623,532
$0
$2,871,608
7 $4,719,780 $1,706,649
$0
$3,013,131
8 $4,955,886 $1,794,008
$0
$3,161,878
9 $5,203,692 $1,885,696
$0
$3,317,996
10 $5,463,900 $1,981,973
$0
$3,481,927
11 $5,736,978 $2,083,012
$0
$3,653,966
12 $6,023,862 $2,189,159
$0
$3,834,703
13 $6,325,020 $2,300,588
$0
$4,024,432
14 $6,641,388 $2,417,644
$0
$4,223,744
15 $6,973,434 $2,540,501
$0
$4,432,933
16 $7,322,094 $2,669,505
$0
$4,652,589
17 $7,688,070 $2,804,916
$0
$4,883,154
18 $8,072,532 $2,947,167
$0
$5,125,365
19 $8,476,182 $3,096,518
$0
$5,379,664
20 $8,899,956 $3,253,314
$0
$5,646,642
21 $9,345,024 $3,417,989
$0
$5,927,035
22 $9,812,322 $3,590,890
$0
$6,221,432
23 $10,302,786 $3,772,361
$0
$6,530,425
24 $10,818,054 $3,963,010
$0
$6,855,044
25 $11,358,828 $4,163,097
$0
$7,195,731
26 $11,926,980 $4,373,313
$0
$7,553,667
27 $12,523,212 $4,593,919
$0
$7,929,293
28 $13,149,396 $4,825,607
$0
$8,323,789
29 $13,806,936 $5,068,897
$0
$8,738,039
30 $14,497,236 $5,324,308
$0
$9,172,928